| Revenue | DKK 299K | -23% |
| EBITDA | DKK 299K | -23% |
| Net profit | DKK -96K | +26% |
| Total assets | DKK 7,7M | -13% |
| Equity | DKK 150K | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 159 | 149 | 172 | 207 | 201 | 194 | 68 | 193 | 311 | 58 | 456 | 267 | 387 | 299 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 159 | 149 | 172 | 207 | 201 | 194 | 68 | 193 | 311 | 58 | 456 | 267 | 387 | 299 |
| Depreciation & amort. | -17 | -21 | -21 | -21 | -37 | -39 | -39 | -39 | -65 | -89 | -84 | -92 | -93 | -132 |
| EBIT | 142 | 127 | 151 | 185 | 164 | 156 | 29 | 154 | 246 | -31 | 371 | 175 | 294 | 167 |
| Net financials | -93 | -102 | -100 | -100 | -108 | -117 | -134 | -138 | -176 | -219 | -280 | -441 | -427 | -288 |
| Profit before tax | 49 | 26 | 50 | 85 | 56 | 39 | -104 | 17 | 70 | -250 | 91 | -267 | -133 | -121 |
| Tax | 12 | -6 | 11 | 19 | 12 | 9 | -16 | -3 | 15 | -57 | 20 | -43 | -2 | -25 |
| Net profit | 38 | 31 | 39 | 66 | 44 | 30 | -88 | 20 | 55 | -193 | 71 | -223 | -130 | -96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.472 | 3.335 | 3.308 | 3.459 | 3.716 | 4.004 | 3.466 | 3.594 | 5.514 | 6.089 | 6.796 | 6.238 | 8.901 | 7.710 |
| Equity | 526 | 557 | 596 | 662 | 706 | 736 | 648 | 668 | 723 | 530 | 600 | 377 | 246 | 150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.854 | 2.691 | 2.613 | 2.680 | 2.881 | 3.130 | 2.696 | 2.807 | 4.658 | 5.483 | 6.099 | 5.807 | 8.603 | 7.533 |
| Total debt | 2.854 | 2.691 | 2.613 | 2.680 | 2.881 | 3.130 | 2.696 | 2.807 | 4.658 | 5.483 | 6.099 | 5.807 | 8.603 | 7.533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MUNK VALLENTIN HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
VALLENTIN HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Per Munk Vallentin | Management | 0 companies |