Riskpilot← Back to searchSign inGet full accessLOGICMEDIA A/S
A/SDissolvedCVR 29322783Sofiendalsvej 87, st.Computerprogrammering · NACE 620100Est. 200644 employees
Revenue 2020
DKK 15,7M
+9% vs 2019
EBITDA margin
13.4%
-14% vs 2019
Equity ratio
45.6%
Financial strength
Net profit 2020
DKK 1M
-7% vs 2019
| Revenue | DKK 15,7M | +9% |
| EBITDA | DKK 2,1M | -14% |
| Net profit | DKK 1M | -7% |
| Total assets | DKK 7,3M | +12% |
| Equity | DKK 3,3M | +7% |
| Employees | 44 | — |
Legal name
LOGICMEDIA A/S
CVR number
29322783
Legal form
Aktieselskab
NACE code
620100 · Computerprogrammering
Founded
2. februar 2006
Share capital
DKK 500.000
Employees
44 (FTE)
VAT registered
No
Audit selected
No
Last report
2020-12-31
Financial year
January – December
Signatory rights
Selskabets tegnes af formanden eller næstformanden sammen med et andet menigt medlem af bestyrelsen. Formand og næstformand kan således ikke tegne selskabet uden deltagelse af et yderligere bestyrelsesmedlem.
Address
Sofiendalsvej 87, st.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.882 | 4.558 | 4.892 | 6.702 | 8.125 | 10.150 | 12.517 | 14.330 | 15.676 |
| Staff expenses | -3.167 | -3.716 | -4.006 | -6.187 | -7.639 | -9.156 | -10.537 | -11.879 | -13.573 |
| EBITDA | -285 | 842 | 886 | 515 | 486 | 994 | 1.980 | 2.451 | 2.103 |
| Depreciation & amort. | -150 | -240 | -284 | -139 | -127 | -627 | -810 | -1.054 | -995 |
| EBIT | -435 | 602 | 602 | 377 | 358 | 367 | 1.170 | 1.397 | 1.107 |
| Net financials | -10 | -5 | -5 | -242 | -246 | 129 | -11 | -25 | -28 |
| Profit before tax | -445 | 597 | 597 | 135 | 113 | 496 | 1.158 | 1.372 | 1.079 |
| Tax | -157 | 206 | 137 | 93 | 81 | 13 | 255 | 288 | 72 |
| Net profit | -288 | 392 | 460 | 42 | 31 | 483 | 904 | 1.084 | 1.007 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.073 | 1.961 | 2.796 | 3.259 | 3.431 | 5.841 | 5.826 | 6.505 | 7.259 |
| Equity | 769 | 1.161 | 1.521 | 1.363 | 1.394 | 1.877 | 2.621 | 3.105 | 3.312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 364 | 1.093 |
| Short-term debt | 1.304 | 800 | 1.260 | 1.877 | 1.936 | 3.817 | 3.009 | 2.828 | 2.634 |
| Total debt | 1.304 | 800 | 1.260 | 1.877 | 1.936 | 3.817 | 3.009 | 3.192 | 3.727 |
EBITDA margin
13.4%
This company
15.8%
Market median
-15% vs market
20122020
Equity ratio
45.6%
This company
38.2%
Market median
+19% vs market
20122020
Return on equity
30.4%
This company
18.4%
Market median
+65% vs market
20122020
Net profit margin
6.4%
This company
8.1%
Market median
-21% vs market
20122020
Asset turnover
2.16×
This company
1.12×
Market median
+93% vs market
20122020
Debt / equity
1.19×
This company
0.62×
Market median
-92% vs market
20122020
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2006 | — | — |
TK Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Deputy Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FIND GRUPPEN A/S | Company | 50.0% | 50.0% | 2021 |
UNIK SYSTEM DESIGN A/S | Company | 100.0% | 100.0% | 2021 |
HAND HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
TB RASMUSSEN HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of LOGICMEDIA A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Tonni Bjerregaard Rasmussen | Management | 0 companies |
| Thomas Kjær | Management | 0 companies |
| Jens Jensen Find | Chairman | 0 companies |
| Jørgen Lindstrøm Andersen | Deputy Chairman | 0 companies |