| Revenue | DKK 0 | — |
| EBITDA | DKK -188K | +3% |
| Net profit | DKK 11,2M | +100% |
| Total assets | DKK 240,5M | +16% |
| Equity | DKK 151,9M | +8% |
| Employees | — | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | -46 | -49 | -58 | -59 | -57 | -55 | -105 | -122 | -97 | -143 | -194 | -188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -46 | -49 | -58 | -59 | -57 | -55 | -105 | -122 | -97 | -143 | -194 | -188 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.024 | 6.324 | 7.686 | 8.208 | 8.909 | 9.385 | 12.990 | 25.103 | 34.898 | 16.844 | 5.766 | 10.680 |
| Profit before tax | — | — | — | — | — | — | — | 6.979 | 6.276 | 7.628 | 8.149 | 8.852 | 9.330 | 12.885 | 24.981 | 34.801 | 16.701 | 5.572 | 10.492 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -437 | -319 | -249 | -222 | -176 | -147 | -203 | -339 | -516 | -321 | -34 | -703 |
| Net profit | — | — | — | — | — | — | — | 7.415 | 6.594 | 7.877 | 8.371 | 9.028 | 9.477 | 13.088 | 25.320 | 35.317 | 17.022 | 5.606 | 11.195 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.988 | 70.014 | 70.608 | 75.862 | 74.153 | 84.909 | 112.730 | 143.507 | 187.633 | 218.309 | 207.353 | 240.546 |
| Equity | — | — | — | — | — | — | — | 20.380 | 25.517 | 32.655 | 39.707 | 48.196 | 56.005 | 67.591 | 92.603 | 124.809 | 141.118 | 141.197 | 151.900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.341 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.609 | 44.498 | 37.953 | 36.155 | 25.957 | 28.904 | 45.139 | 50.904 | 60.483 | 77.191 | 66.156 | 88.646 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.609 | 44.498 | 37.953 | 36.155 | 25.957 | 28.904 | 45.139 | 50.904 | 62.824 | 77.191 | 66.156 | 88.646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2013 | — | — |
JR Management | Management | 2013 | — | — |
AV Founder | Founder | 2006 | — | — |
IJ Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tommy Andersen Ølund Holding ApS | Company | 33.3% | 33.3% | 2017 |
Jan Andersen Ølund Holding ApS | Company | 33.3% | 33.3% | 2017 |
Ib Andersen Ølund Holding ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Andersen | Management | 0 companies |
| Jan Rene Andersen | Management | 0 companies |
| Alex Villy Andersen | Founder | 0 companies |
| Ib Jørgen Andersen | Management | 0 companies |
| Elin Aase Andersen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Per John Nielsen | Board of Directors | 0 companies |