| Revenue | DKK -135K | -2% |
| EBITDA | DKK -799K | -16% |
| Net profit | DKK 306K | +248% |
| Total assets | DKK 14,7M | +0% |
| Equity | DKK 14,4M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | -48 | -67 | -117 | -98 | -26 | -61 | -51 | 0 | 0 | 0 | -137 | -135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -367 | -545 | -544 | -549 | -664 |
| EBITDA | -64 | -48 | -67 | -117 | -98 | -26 | -61 | -51 | -420 | -650 | -725 | -687 | -799 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -48 | -67 | -117 | -98 | -26 | -61 | -51 | -420 | -650 | -725 | -687 | -799 |
| Net financials | 1.388 | 403 | 1.842 | 2.429 | 252 | 853 | -810 | 1.850 | 3.230 | 2.502 | -2.004 | 434 | 1.193 |
| Profit before tax | 1.325 | 355 | 1.775 | 2.311 | 154 | 827 | -871 | 1.799 | 2.810 | 1.852 | -2.729 | -253 | 394 |
| Tax | 177 | 92 | 439 | 527 | -0 | -73 | -169 | 446 | 228 | 459 | -558 | -46 | 88 |
| Net profit | 1.148 | 263 | 1.336 | 1.784 | 154 | 900 | -702 | 1.353 | 2.582 | 1.394 | -2.171 | -207 | 306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.453 | 13.039 | 12.761 | 13.245 | 13.357 | 14.022 | 12.988 | 16.362 | 15.634 | 16.955 | 14.765 | 14.645 | 14.716 |
| Equity | 12.833 | 12.999 | 12.737 | 12.721 | 12.874 | 13.724 | 12.972 | 14.276 | 15.126 | 16.463 | 14.417 | 14.160 | 14.416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 620 | 40 | 24 | 525 | 483 | 297 | 16 | 2.086 | 508 | 492 | 348 | 485 | 300 |
| Total debt | 620 | 40 | 24 | 525 | 483 | 297 | 16 | 2.086 | 508 | 492 | 348 | 485 | 300 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|