| Revenue | DKK 1,8M | -14% |
| EBITDA | DKK 464K | +2280% |
| Net profit | DKK 75K | +131% |
| Total assets | DKK 6,7M | -2% |
| Equity | DKK 2M | +4% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.847 | 2.278 | 2.289 | 2.104 | 1.814 |
| Staff expenses | -1.076 | -1.476 | -1.670 | -1.454 | -1.350 |
| EBITDA | 772 | 802 | 619 | -21 | 464 |
| Depreciation & amort. | -160 | -178 | -188 | -162 | -162 |
| EBIT | 612 | 623 | 432 | -184 | 301 |
| Net financials | -197 | -179 | -195 | -115 | -165 |
| Profit before tax | 415 | 444 | 237 | -298 | 137 |
| Tax | 92 | 100 | 55 | -53 | 62 |
| Net profit | 323 | 344 | 182 | -246 | 75 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.832 | 8.117 | 8.399 | 6.833 | 6.699 |
| Equity | 1.677 | 2.021 | 2.204 | 1.958 | 2.033 |
| Long-term debt | 5.261 | 4.992 | 4.780 | 4.134 | 3.915 |
| Short-term debt | 831 | 999 | 1.279 | 741 | 751 |
| Total debt | 6.092 | 5.991 | 6.060 | 4.875 | 4.666 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Emma Falck Grony | Board of Directors | 0 companies |
| Frederik Falck Grony | Board of Directors | 0 companies |