| Revenue | DKK 0 | — |
| EBITDA | DKK -49K | -32% |
| Net profit | DKK -8M | +78% |
| Total assets | DKK 1,1M | -98% |
| Equity | DKK 1,1M | +121% |
| Employees | — | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -51 | -55 | -66 | -60 | -57 | 3 | -35 | -34 | -37 | -38 | -37 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -51 | -55 | -66 | -60 | -57 | 3 | -35 | -34 | -37 | -38 | -37 | -49 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 5.658 | -2.466 | -9.406 | 1.717 | 12.443 | 12.270 | 11.227 | 7.323 | 2.953 | 12.269 | -36.389 | -8.570 |
| Profit before tax | — | — | — | — | — | — | 5.939 | -2.521 | -9.472 | 1.657 | 12.386 | 12.273 | 11.192 | 7.289 | 2.916 | 12.231 | -36.426 | -8.619 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 325 | -14 | -708 | 511 | -0 | -271 | 194 | -92 | -89 | -501 | -34 | -610 |
| Net profit | — | — | — | — | — | — | 5.614 | -2.507 | -8.764 | 1.146 | 12.386 | 12.544 | 10.998 | 7.381 | 3.005 | 12.732 | -36.392 | -8.009 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 21.083 | 56.727 | 57.524 | 45.670 | 75.925 | 84.034 | 82.877 | 101.471 | 80.741 | 96.172 | 70.541 | 1.090 |
| Equity | — | — | — | — | — | — | -1.419 | -4.650 | -6.888 | -22.103 | 6.764 | 14.431 | 12.060 | 29.374 | 7.394 | 21.769 | -4.931 | 1.059 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 13.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 9.502 | 61.377 | 64.412 | 67.773 | 69.161 | 69.603 | 70.817 | 72.097 | 73.347 | 74.403 | 75.472 | 31 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 22.502 | 61.377 | 64.412 | 67.773 | 69.161 | 69.603 | 70.817 | 72.097 | 73.347 | 74.403 | 75.472 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — | |
TO Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUD 2024 A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Torben Otte Jørgensen | Management | 0 companies |
| Erik Kjeldsen Skjøtt | Board of Directors | 0 companies |
| Jens Peter Toft | Board of Directors | 0 companies |
| Frantz Palludan | Chairman | 0 companies |
| Tyge Jesper Rothe | Board of Directors | 0 companies |
| Ivan Nadelmann | Chairman | 0 companies |
| Lars Thuesen | Board of Directors | 0 companies |