| Revenue | DKK 459K | +5% |
| EBITDA | DKK 389K | +5% |
| Net profit | DKK 177K | -2% |
| Total assets | DKK 4,4M | -1% |
| Equity | DKK 722K | +40% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 462 | 402 | 420 | 435 | 459 |
| Staff expenses | -57 | -58 | -61 | -64 | -70 |
| EBITDA | 260 | 344 | 359 | 371 | 389 |
| Depreciation & amort. | -207 | -15 | -17 | -17 | -44 |
| EBIT | 53 | 328 | 342 | 354 | 345 |
| Net financials | -206 | -198 | -180 | -174 | -168 |
| Profit before tax | -153 | 130 | 162 | 180 | 177 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -153 | 130 | 162 | 180 | 177 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.330 | 4.437 | 4.509 | 4.495 | 4.435 |
| Equity | -434 | -253 | 308 | 515 | 722 |
| Long-term debt | 3.987 | 3.758 | 3.527 | 3.238 | 2.965 |
| Short-term debt | 777 | 933 | 674 | 742 | 748 |
| Total debt | 4.764 | 4.691 | 4.201 | 3.980 | 3.713 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2006 – 2007 | |
| Chairman | 2006 – 2006 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2007 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2006 | |
| Individual | 20–24.99% | 20–24.99% | 2006 | |
| Individual | 20–24.99% | 20–24.99% | 2006 | |
| Individual | 25–33.32% | 25–33.32% | 2006 | |
| Individual | 20–24.99% | 20–24.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Bent Hansen | Chairman | 0 companies |
| Finn Birkjær Nielsen | Chairman | 0 companies |
| Lone Hansen | Board of Directors | 0 companies |
| Karsten Lind | Board of Directors | 0 companies |
| Claus Toftegaard Olsen | Board of Directors | 0 companies |