| Revenue | DKK 0 | — |
| EBITDA | DKK -43K | +73% |
| Net profit | DKK -43K | -100% |
| Total assets | DKK 8,2M | -1% |
| Equity | DKK 8,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -81 | -107 | -122 | -37 | -36 | -41 | -36 | -36 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -600 | -100 | -100 | -100 | -100 | -100 | -100 | -50 | -50 | -80 | -10 |
| EBITDA | -81 | -107 | -722 | -137 | -136 | -141 | -136 | -136 | -144 | -123 | -127 | -159 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -81 | -107 | -722 | -137 | -136 | -141 | -136 | -136 | -144 | -123 | -127 | -159 | -43 |
| Net financials | 1.755 | 1.312 | 1.249 | 1.949 | 2.442 | 4.217 | 1.695 | 58 | 5.125 | 7.941 | 6.087 | 18.986 | -4 |
| Profit before tax | 1.674 | 1.205 | 527 | 1.812 | 2.306 | 4.076 | 1.560 | -78 | 4.981 | 7.817 | 5.960 | 18.826 | -47 |
| Tax | -27 | -3 | -156 | -28 | -25 | -31 | -32 | -32 | -38 | -29 | -18 | -33 | -4 |
| Net profit | 1.701 | 1.207 | 683 | 1.840 | 2.330 | 4.107 | 1.591 | -46 | 5.019 | 7.847 | 5.978 | 18.859 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.377 | 18.070 | 16.589 | 16.910 | 19.170 | 23.260 | 24.851 | 21.604 | 24.882 | 21.627 | 19.880 | 8.278 | 8.216 |
| Equity | 20.577 | 15.785 | 16.467 | 16.807 | 19.137 | 23.245 | 24.836 | 20.790 | 24.859 | 21.589 | 19.834 | 8.242 | 8.199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 799 | 2.285 | 121 | 104 | 32 | 15 | 16 | 814 | 23 | 37 | 46 | 36 | 17 |
| Total debt | 799 | 2.285 | 121 | 104 | 32 | 15 | 16 | 814 | 23 | 37 | 46 | 36 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Management | Management | 2007 | — | — |
CØ Unofficial title | Unofficial title | 2025 | — | — |
VV Management | Management | 2009 | — | — |
HP Management | Management | 2006 | — | — |
FB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GISLESEN & HORNSHØJ INVEST ApS | Company | 10.0% | 10.0% | 2009 |
GEMINA HOLDING A/S | Company | 10.0% | 5.0% | 2021 |
CAN MANAGEMENT ApS | Company | 33.3% | 33.3% | 2022 |
CAN INVEST ApS | Company | 33.3% | 33.3% | 2009 |
STUBKJÆR GROUP ApS | Company | 33.3% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Roald Skovsted | Management | 0 companies |
| Christian Østergaard | Unofficial title | 0 companies |
| Villy Vraa Nielsen | Management | 0 companies |
| Hans Peder Aarre | Management | 0 companies |
| Frans Bredmose Langkjær | Management | 0 companies |
| Jørgen Zartov | Chairman | 0 companies |
| Peder Hornshøj | Board of Directors | 0 companies |
| Knud Boel Troelsen | Board of Directors | 0 companies |
| Carl Aage Nielsen | Chairman | 0 companies |
| Peter Stubkjær Sørensen | Board of Directors | 0 companies |
| John Nygaard Gislesen | Board of Directors | 0 companies |