| Revenue | DKK 2,8M | +248% |
| EBITDA | DKK 1,2M | +1723% |
| Net profit | DKK 1M | +1490% |
| Total assets | DKK 1,8M | +2594% |
| Equity | DKK 437K | +365% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -15 | 0 | 806 | 2.807 |
| Staff expenses | -0 | -0 | -0 | -70 |
| EBITDA | -15 | 0 | 66 | 1.195 |
| Depreciation & amort. | -0 | -0 | -0 | -152 |
| EBIT | -15 | 0 | 66 | 1.043 |
| Net financials | 0 | 0 | 0 | -0 |
| Profit before tax | -15 | 0 | 66 | 1.042 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -15 | 0 | 66 | 1.042 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 0 | 0 | 66 | 1.766 |
| Equity | -231 | -231 | -165 | 437 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 231 | 231 | 1.328 |
| Total debt | 231 | 231 | 231 | 1.328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
KR Management | Management | 2015 | — | — |
JG Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Kenneth René Møller Treichel | Management | 0 companies |
| Jurate Gedminaite | Management | 0 companies |
| Claes Esbjørn Jannik Stougaard | Board of Directors | 0 companies |
| Thomas Rosenbjerg | Board of Directors | 0 companies |
| Mustafa Ali Karatas | Chairman | 0 companies |