Riskpilot← Back to searchSign inGet full accessFAIRGAME ApS
APSActiveCVR 29323674Birkevej 4Rental and leasing of other machinery, equipment and tangible goods n.e.c. · NACE 7739Est. 20062 employees
Revenue 2025
DKK 2,8M
-10% vs 2024
EBITDA margin
62.0%
-15% vs 2024
Equity ratio
76.3%
Financial strength
Net profit 2025
DKK 1,1M
-17% vs 2024
| Revenue | DKK 2,8M | -10% |
| EBITDA | DKK 1,7M | -15% |
| Net profit | DKK 1,1M | -17% |
| Total assets | DKK 5,8M | +9% |
| Equity | DKK 4,4M | +1% |
| Employees | 2 | — |
Legal name
FAIRGAME ApS
CVR number
29323674
Legal form
Anpartsselskab
NACE code
7739 · Rental and leasing of other machinery, equipment and tangible goods n.e.c.
Founded
1. januar 2006
Share capital
DKK 208.333
Employees
2 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-04-30
Financial year
January – December
Signatory rights
Selskabet tegnes af 2 direktører i forening.
Company purpose
Selskabets formål er opstilling af gevinstgivende spilleautomater og anden dermed beslægtet virksomhed.
Address
Birkevej 4
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.263 | 1.501 | 1.620 | 1.505 | 1.358 | 1.843 | 555 | 3.582 | 3.016 | 2.216 | 3.631 | 3.730 | 3.084 | 2.773 |
| Staff expenses | -401 | -400 | -450 | -852 | -745 | -353 | -301 | -740 | -1.014 | -1.044 | -1.571 | -1.213 | -1.046 | -1.046 |
| EBITDA | 841 | 1.075 | 1.170 | 653 | 585 | 1.478 | 255 | 2.831 | 1.996 | 1.166 | 2.053 | 2.500 | 2.029 | 1.719 |
| Depreciation & amort. | -600 | -338 | -355 | -384 | -339 | -292 | -103 | -457 | -461 | -470 | -494 | -473 | -314 | -293 |
| EBIT | 241 | 737 | 815 | 269 | 246 | 1.186 | 152 | 2.374 | 1.535 | 696 | 1.558 | 2.027 | 1.715 | 1.426 |
| Net financials | -16 | -2 | -5 | -2 | 1 | -0 | -0 | -4 | -3 | -1 | -5 | -3 | 30 | 37 |
| Profit before tax | 224 | 735 | 810 | 268 | 247 | 1.185 | 151 | 2.370 | 1.532 | 696 | 1.553 | 2.024 | 1.744 | 1.464 |
| Tax | 57 | 159 | 202 | 66 | 57 | 261 | 33 | 525 | 341 | 189 | 314 | 451 | 387 | 333 |
| Net profit | 168 | 576 | 608 | 202 | 190 | 925 | 118 | 1.845 | 1.191 | 507 | 1.240 | 1.573 | 1.357 | 1.131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.482 | 2.668 | 2.852 | 3.048 | 2.881 | 4.041 | 3.864 | 5.810 | 5.153 | 4.300 | 5.085 | 5.774 | 5.342 | 5.826 |
| Equity | 1.454 | 1.730 | 2.138 | 2.140 | 2.330 | 3.054 | 2.273 | 4.345 | 3.837 | 3.243 | 3.983 | 4.356 | 4.413 | 4.443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 485 | 60 | 357 |
| Short-term debt | 803 | 756 | 552 | 778 | 442 | 872 | 1.443 | 1.237 | 1.081 | 790 | 884 | 749 | 708 | 888 |
| Total debt | 803 | 756 | 552 | 778 | 442 | 872 | 1.443 | 1.237 | 1.081 | 790 | 884 | 1.234 | 768 | 1.244 |
EBITDA margin
62.0%
This company
15.8%
Market median
+292% vs market
20122025
Equity ratio
76.3%
This company
38.2%
Market median
+100% vs market
20122025
Return on equity
25.4%
This company
18.4%
Market median
+38% vs market
20122025
Net profit margin
40.8%
This company
8.1%
Market median
+404% vs market
20122025
Asset turnover
0.48×
This company
1.12×
Market median
-57% vs market
20122025
Debt / equity
0.31×
This company
0.62×
Market median
+50% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-05-01 – 2025-04-30
- Annual report 2024Filed via CVR / Virk · Period 2023-05-01 – 2024-04-30
- Annual report 2023Filed via CVR / Virk · Period 2022-05-01 – 2023-04-30
- Annual report 2022Filed via CVR / Virk · Period 2021-05-01 – 2022-04-30
- Annual report 2021Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
- Annual report 2020Filed via CVR / Virk · Period 2019-05-01 – 2020-04-30
- Annual report 2019Filed via CVR / Virk · Period 2018-05-01 – 2019-04-30
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-04-30
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
CI Management | Management | 2006 | — | — |
TK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAX ApS AF 2012 | Company | 66.7% | 66.7% | 2019 |
FRANDSEN HOLDING ESBJERG ApS | Company | 25.0% | 25.0% | 2006 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
FRANDSEN HOLDING ESBJERG ApS
FAIRGAME ApS Board members of FAIRGAME ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Carsten Ilskov Frandsen | Management | 0 companies |
| Thorbjørn Kristensen | Management | 0 companies |