| Revenue | DKK 3M | +140% |
| EBITDA | DKK 505K | +615% |
| Net profit | DKK 191K | +562% |
| Total assets | DKK 3,5M | -10% |
| Equity | DKK 450K | +74% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.087 | 2.464 | 1.756 | 888 | 2.155 | 2.066 | 2.164 | 2.875 | 2.907 | 2.827 | 2.103 | 1.245 | 2.994 |
| Staff expenses | -1.654 | -1.908 | -1.882 | -1.541 | -1.196 | -2.019 | -1.836 | -1.965 | -2.248 | -2.305 | -2.729 | -1.904 | -1.174 | -2.488 |
| EBITDA | -86 | 179 | 582 | 214 | -309 | 136 | 230 | 199 | 627 | 603 | 98 | 199 | 71 | 505 |
| Depreciation & amort. | 28 | -33 | -42 | -72 | -38 | 55 | -71 | -55 | -60 | -45 | -47 | -29 | -37 | -90 |
| EBIT | -115 | 146 | 539 | 142 | -347 | 81 | 159 | 144 | 568 | 558 | 51 | 170 | 34 | 415 |
| Net financials | -59 | -61 | -66 | -52 | -30 | -108 | -109 | -130 | -142 | -149 | -151 | -123 | -86 | -170 |
| Profit before tax | -174 | 85 | 473 | 90 | -377 | -27 | 49 | 14 | 426 | 409 | -101 | 48 | -52 | 245 |
| Tax | -44 | 29 | 118 | 23 | -82 | -12 | 11 | 9 | 94 | 90 | -22 | 15 | -11 | 54 |
| Net profit | -131 | 57 | 355 | 67 | -294 | -16 | 38 | 5 | 332 | 319 | -78 | 32 | -41 | 191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.597 | 2.928 | 2.248 | 651 | 3.180 | 3.395 | 3.423 | 3.334 | 3.510 | 3.145 | 3.035 | 355 | 3.838 | 3.473 |
| Equity | -217 | -161 | 195 | 262 | 67 | 51 | 90 | 395 | 672 | 741 | 312 | 345 | 259 | 450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.814 | 3.089 | 2.053 | 389 | 3.113 | 3.343 | 3.334 | 2.939 | 2.838 | 2.405 | 2.723 | 10 | 3.579 | 3.023 |
| Total debt | 2.814 | 3.089 | 2.053 | 389 | 3.113 | 3.343 | 3.334 | 2.939 | 2.838 | 2.405 | 2.723 | 10 | 3.579 | 3.023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2006 | — | — |
TH Management | Management | 2010 | — | — |
TJ Founder | Founder | 2006 | — | — |
AM Management | Management | 2006 | — | — |
KK Management | Management | 2007 | — | — |
TL Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2019 | |
REMA DANMARK BUTIK ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Burkal | Management | 0 companies |
| Torben Henning Nielsen | Management | 0 companies |
| Thor Jendresen | Founder | 0 companies |
| Anni Munch Andersen | Management | 0 companies |
| Kim Kristian Olesen | Management | 0 companies |
| Torben Lennart Sørensen | Management | 0 companies |