| Revenue | DKK 23,4M | +12% |
| EBITDA | DKK 7,1M | +138% |
| Net profit | DKK 3,2M | +597% |
| Total assets | DKK 14,5M | +9% |
| Equity | DKK 3,9M | +238% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15.838 | 18.468 | 20.602 | 20.913 | 23.431 |
| Staff expenses | -13.140 | -13.275 | -17.020 | -17.909 | -16.287 |
| EBITDA | 2.698 | 5.193 | 3.558 | 3.005 | 7.143 |
| Depreciation & amort. | -2.264 | -2.135 | -2.149 | -2.157 | -2.666 |
| EBIT | 434 | 3.058 | 1.409 | 848 | 4.477 |
| Net financials | -190 | -148 | -184 | -256 | -311 |
| Profit before tax | 244 | 2.910 | 1.225 | 592 | 4.166 |
| Tax | 59 | 635 | 260 | 128 | 933 |
| Net profit | 185 | 2.275 | 965 | 464 | 3.233 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.123 | 15.368 | 11.505 | 13.359 | 14.501 |
| Equity | 5.145 | 7.220 | 4.685 | 1.149 | 3.882 |
| Long-term debt | 515 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.175 | 6.871 | 5.726 | 11.296 | 9.688 |
| Total debt | 7.690 | 6.871 | 5.726 | 11.296 | 9.688 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SV Management | Management | 2006 |
LK Management | Management | 2006 |
| Former (2) | ||
KB Audit | Audit | 2006 – 2006 |
VC Management | Management | 2006 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Simon Vedding Kold | Management | 0 companies |
| Louise Kold | Management | 0 companies |