| Revenue | DKK 12,2M | -40% |
| EBITDA | DKK -14,1M | -1098% |
| Net profit | DKK -11,3M | -1641% |
| Total assets | DKK 11,7M | -17% |
| Equity | DKK -7,5M | -295% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.026 | 13.292 | 10.053 | 11.745 | 16.387 | 18.191 | 21.265 | 18.077 | 21.814 | 20.384 | 12.243 |
| Staff expenses | -9.874 | -10.194 | -9.136 | -10.308 | -14.338 | -17.140 | -22.335 | -20.552 | -19.552 | -18.972 | -26.334 |
| EBITDA | -848 | 3.098 | 917 | 1.437 | 2.049 | 1.051 | -1.070 | -2.475 | 2.262 | 1.412 | -14.092 |
| Depreciation & amort. | -749 | -475 | -91 | -91 | -103 | -121 | -176 | -212 | -275 | -219 | -251 |
| EBIT | -1.597 | 2.623 | 827 | 1.345 | 1.946 | 930 | -1.247 | -2.687 | 1.987 | 1.193 | -14.342 |
| Net financials | -51 | 55 | -42 | 10 | -67 | -132 | -224 | -34 | -131 | -249 | -138 |
| Profit before tax | -1.648 | 2.678 | 785 | 1.355 | 1.879 | 798 | -1.471 | -2.721 | 1.856 | 944 | -14.480 |
| Tax | -632 | 691 | 185 | 318 | 438 | 189 | -318 | -591 | 411 | 210 | -3.167 |
| Net profit | -1.016 | 1.987 | 600 | 1.037 | 1.441 | 609 | -1.153 | -2.130 | 1.445 | 734 | -11.313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.978 | 5.343 | 5.649 | 7.578 | 9.945 | 10.047 | 16.515 | 11.114 | 15.013 | 14.055 | 11.725 |
| Equity | -2.263 | 2.236 | 2.836 | 3.749 | 4.890 | 5.098 | 3.789 | 1.660 | 3.105 | 3.839 | -7.474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 679 | 0 | 0 | 0 |
| Short-term debt | 6.241 | 3.107 | 2.813 | 3.830 | 5.055 | 4.949 | 12.726 | 8.776 | 11.908 | 10.217 | 19.200 |
| Total debt | 6.241 | 3.107 | 2.813 | 3.830 | 5.055 | 4.949 | 12.726 | 9.455 | 11.908 | 10.217 | 19.200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Founder | Founder | 2006 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LA Founder | Founder | 2006 | — | — |
TA Founder | Founder | 2006 | — | — |
DA Founder | Founder | 2006 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LA Management | Management | 2006 | — | — |
JA Founder | Founder | 2006 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Realway AB | Founder | 0 companies |
| Martin Liebach | Chief Executive Officer | 0 companies |
| Leasway AB | Founder | 0 companies |
| Testway AB | Founder | 0 companies |
| Dotway Aktiebolag | Founder | 0 companies |
| Casper Birk Nielsen | Chief Executive Officer | 0 companies |
| Leif Anders Uller | Management | 0 companies |
| JayWay Aktiebolag | Founder | 0 companies |
| Casper Ryborg | Chief Executive Officer | 0 companies |
| Marianne Woldbye Tholin | Chief Executive Officer | 0 companies |
| Anders Niklas Jönsson | Board of Directors | 0 companies |
| Per-Eirik Sigurdsson | Board of Directors | 0 companies |
| Nils-Olof Göran Bankell | Chairman | 0 companies |
| Jan Erik Ruthberg | Board of Directors | 0 companies |
| Karl Petter Skerfving | Board of Directors | 0 companies |
| Mats Tommy Lennart Weidmar | Board of Directors | 0 companies |
| Sébastien Raymond Jean Chevrel | Chairman | 0 companies |
| Bror Kurt Thomas Dagsberg | Chairman | 0 companies |
| Thierry François | Board of Directors | 0 companies |
| Céline Anne Mora | Board of Directors | 0 companies |