| Revenue | DKK -15K | -43% |
| EBITDA | DKK -15K | +43% |
| Net profit | DKK -69K | -104% |
| Total assets | DKK 3,5M | -11% |
| Equity | DKK 2,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 16 | 0 | 48 | 1.608 | -29 | -77 | -7 | -18 | -37 | -14 | -23 | -27 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 16 | 0 | 48 | 1.608 | -29 | -77 | -29 | -35 | -54 | -14 | -23 | -27 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 16 | 0 | 48 | 1.608 | -29 | -77 | -29 | -35 | -54 | -14 | -23 | -27 | -15 |
| Net financials | -43 | -5 | -5 | -170 | -34 | -14 | -0 | 696 | 162 | 434 | 115 | 85 | 1.888 | -71 |
| Profit before tax | -58 | 11 | -5 | -122 | 1.574 | -43 | -77 | 666 | 128 | 380 | 101 | 62 | 1.861 | -86 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 |
| Net profit | -58 | 11 | -5 | -122 | 1.574 | -43 | -77 | 666 | 128 | 380 | 101 | 62 | 1.861 | -69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 150 | 130 | 131 | 88 | 404 | 1.475 | 1.621 | 2.056 | 2.176 | 2.263 | 3.926 | 3.509 |
| Equity | -2.030 | -2.019 | -2.025 | -2.146 | -573 | -616 | -693 | -27 | 101 | 481 | 582 | 644 | 2.505 | 2.436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.030 | 2.019 | 2.175 | 2.277 | 704 | 704 | 1.097 | 1.502 | 1.519 | 1.575 | 1.594 | 1.619 | 1.422 | 1.073 |
| Total debt | 2.030 | 2.019 | 2.175 | 2.277 | 704 | 704 | 1.097 | 1.502 | 1.519 | 1.575 | 1.594 | 1.619 | 1.422 | 1.073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2006 | — | — |
MV Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Martin Vangsgaard | Management | 0 companies |