| Revenue | DKK -105K | +4% |
| EBITDA | DKK -306K | -202% |
| Net profit | DKK -155K | -203% |
| Total assets | DKK 3,9M | -12% |
| Equity | DKK 1,4M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | — | 225 | 255 | 277 | 248 | 273 | 306 | 332 | 1.542 | -152 | -101 | -105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -201 |
| EBITDA | -4 | -3 | -6 | 225 | 255 | 277 | 248 | 273 | 306 | 332 | 1.542 | -152 | -101 | -306 |
| Depreciation & amort. | -0 | -0 | -0 | -17 | -17 | -33 | -40 | -47 | -41 | -41 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -6 | 208 | 238 | 244 | 208 | 226 | 264 | 290 | 1.542 | -152 | -101 | -306 |
| Net financials | 2 | 2 | 2 | -99 | -95 | -143 | -123 | -117 | -111 | -137 | -336 | 625 | 296 | 103 |
| Profit before tax | -1 | -1 | -4 | 109 | 143 | 101 | 85 | 109 | 153 | 179 | 1.206 | 474 | 195 | -203 |
| Tax | -0 | -0 | -1 | 26 | 32 | 26 | 19 | 50 | 41 | 13 | 266 | 106 | 44 | -48 |
| Net profit | -1 | -1 | -3 | 84 | 111 | 75 | 66 | 59 | 112 | 166 | 940 | 368 | 151 | -155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 131 | 129 | 2.665 | 2.808 | 3.129 | 2.874 | 2.950 | 3.221 | 3.374 | 3.585 | 4.203 | 4.390 | 3.875 |
| Equity | 128 | 128 | 125 | 208 | 319 | 394 | 460 | 519 | 631 | 797 | 1.065 | 1.433 | 1.584 | 1.428 |
| Long-term debt | 0 | 0 | 0 | 2.185 | 2.042 | 1.903 | 1.764 | 1.652 | 1.514 | 335 | 0 | 106 | 44 | 42 |
| Short-term debt | 3 | 3 | 4 | 271 | 446 | 832 | 650 | 779 | 1.076 | 2.243 | 2.521 | 2.664 | 2.762 | 2.405 |
| Total debt | 3 | 3 | 4 | 2.456 | 2.489 | 2.735 | 2.414 | 2.431 | 2.590 | 2.577 | 2.521 | 2.770 | 2.806 | 2.446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCMBJ HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Jensen | Management | 0 companies |