| Revenue | DKK 719K | +19% |
| EBITDA | DKK 283K | +188% |
| Net profit | DKK 182K | +966% |
| Total assets | DKK 1,4M | +30% |
| Equity | DKK 883K | +26% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 354 | 406 | -346 | 365 | 379 | 317 | 1.128 | 1.230 | 2.705 | 659 | 1.501 | -342 | 605 | 719 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -822 | -1.387 | -1.197 | -1.149 | -507 | -437 |
| EBITDA | 304 | 115 | 153 | 144 | 339 | -1.329 | 1.128 | 1.230 | 1.883 | -728 | 304 | -1.491 | 98 | 283 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 304 | 115 | 153 | 144 | 339 | -1.329 | 1.128 | 1.230 | 1.883 | -728 | 304 | -1.491 | 98 | 283 |
| Net financials | 249 | 743 | -179 | -169 | -151 | -144 | -51 | 3 | -13 | 3.188 | 1.180 | 3.762 | -51 | 11 |
| Profit before tax | 552 | 857 | -25 | -24 | 188 | -1.473 | 1.077 | 1.233 | 1.870 | 2.460 | 1.484 | 2.271 | 47 | 293 |
| Tax | 51 | 208 | 4 | 7 | 41 | -177 | 91 | 271 | 416 | 563 | 85 | -322 | 30 | 111 |
| Net profit | 501 | 649 | -29 | -31 | 147 | -1.296 | 986 | 962 | 1.454 | 1.897 | 1.399 | 2.593 | 17 | 182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.616 | 5.471 | 5.416 | 5.361 | 5.328 | 3.651 | 1.455 | 5.346 | 7.498 | 13.856 | 11.416 | 4.934 | 1.069 | 1.395 |
| Equity | 279 | 928 | 957 | 988 | 1.135 | -149 | 837 | 1.799 | 3.252 | 3.650 | 3.904 | 4.396 | 701 | 883 |
| Long-term debt | 26 | 3.696 | 3.454 | 3.190 | 2.908 | 2.600 | 0 | 2.750 | 0 | 4.675 | 3.227 | 0 | 0 | 0 |
| Short-term debt | 5.261 | 608 | 792 | 996 | 1.090 | 1.200 | 618 | 798 | 4.153 | 4.910 | 4.215 | 516 | 368 | 512 |
| Total debt | 5.287 | 4.304 | 4.246 | 4.186 | 3.998 | 3.801 | 618 | 3.548 | 4.153 | 9.585 | 7.442 | 516 | 368 | 512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2006 | — | — |
PK Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Projektas Invest ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Preben Kristensen | Management | 0 companies |
| Michael Brandt Kristensen | Chairman | 0 companies |
| Elsebet Brandt | Board of Directors | 0 companies |