| Revenue | DKK 230K | -239% |
| EBITDA | DKK 230K | +239% |
| Net profit | DKK 214K | +192% |
| Total assets | DKK 210K | -83% |
| Equity | DKK 168K | +469% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.229 | 352 | 15 | 48 | 31 | -165 | 230 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.229 | 352 | 15 | 48 | 31 | -165 | 230 |
| Depreciation & amort. | -0 | -0 | -34 | -34 | -34 | -34 | -8 |
| EBIT | 1.229 | 352 | -19 | 14 | -3 | -199 | 221 |
| Net financials | -634 | -478 | -56 | -50 | -44 | -36 | -8 |
| Profit before tax | 596 | -126 | -75 | -36 | -47 | -235 | 214 |
| Tax | -0 | -0 | -0 | -0 | -0 | -3 | -0 |
| Net profit | 596 | -126 | -75 | -36 | -47 | -232 | 214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 11.187 | 13.085 | 1.626 | 1.609 | 1.560 | 1.208 | 210 |
| Equity | 2.680 | 2.553 | 269 | 234 | 187 | -46 | 168 |
| Long-term debt | 6.276 | 8.785 | 1.136 | 1.112 | 986 | 0 | 0 |
| Short-term debt | 1.477 | 992 | 221 | 263 | 387 | 1.253 | 42 |
| Total debt | 7.753 | 9.777 | 1.357 | 1.375 | 1.373 | 1.253 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Unofficial title | Unofficial title | 2019 | — | — |
KB Audit | Audit | 2006 | — | — |
ET Management | Management | 2006 | — | — |
NT Management | Management | 2017 | — | — |
VC Management | Management | 2006 | — | — |
JZ Management | Management | 2011 | — | — |
JS Management | Management | 2012 | — | — |
KT Management | Management | 2017 | — | — |
KS Management | Management | 2013 | — | — |
JZ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2010 | |
| Individual | 90.0% | 90.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Wegener Kofoed | Unofficial title | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Eskild Thaysen | Management | 0 companies |
| Niels Therkelsen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jens Ziesemer Von Wildenradt | Management | 0 companies |
| Jan-Torben Steen | Management | 0 companies |
| Kristine Thorsheim | Management | 0 companies |
| Kim-Olaf Sønnichsen | Management | 0 companies |
| Jens Ziesemer-von Wildenradt | Management | 0 companies |