| Revenue | — | — |
| EBITDA | DKK 48K | -54% |
| Net profit | DKK 56K | -40% |
| Total assets | DKK 430K | +17% |
| Equity | DKK 370K | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -10 | -12 | -12 | -14 | -12 | -12 | -15 | -19 | -13 | -14 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -10 | -12 | -12 | -14 | -12 | -12 | -15 | -19 | -13 | -14 | 104 | 48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -10 | -12 | -12 | -14 | -12 | -12 | -15 | -19 | -13 | -14 | 104 | 48 |
| Net financials | 613 | 392 | 633 | 731 | 360 | 276 | 71 | 40 | 294 | 189 | -182 | 106 | 71 |
| Profit before tax | 596 | 382 | 622 | 719 | 345 | 264 | 59 | 25 | 276 | 176 | -196 | 91 | 53 |
| Tax | -4 | -0 | -0 | -6 | -3 | -2 | -3 | -4 | -5 | -3 | -1 | -2 | -3 |
| Net profit | 601 | 382 | 622 | 724 | 348 | 266 | 63 | 29 | 280 | 178 | -195 | 93 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 833 | 665 | 883 | 902 | 801 | 439 | 432 | 277 | 854 | 736 | 330 | 369 | 430 |
| Equity | 734 | 531 | 762 | 892 | 530 | 426 | 228 | 177 | 457 | 596 | 221 | 314 | 370 |
| Long-term debt | 89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 135 | 120 | 10 | 272 | 13 | 204 | 100 | 396 | 140 | 109 | 55 | 60 |
| Total debt | 99 | 135 | 120 | 10 | 272 | 13 | 204 | 100 | 396 | 140 | 109 | 55 | 60 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|