| Revenue | DKK 3,2M | +23% |
| EBITDA | DKK 508K | +123% |
| Net profit | DKK 299K | +228% |
| Total assets | DKK 1,5M | +2% |
| Equity | DKK 789K | -1% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.332 | 1.818 | 2.658 | 2.561 | 2.776 | 3.345 | 3.480 | 3.347 | 3.743 | 2.856 | 3.623 | 1.705 | 2.614 | 3.220 |
| Staff expenses | -1.076 | -1.176 | -1.356 | -1.451 | -1.467 | -1.550 | -1.458 | -1.509 | -1.682 | -1.339 | -1.753 | -1.710 | -2.386 | -2.636 |
| EBITDA | 503 | -131 | 592 | 411 | 582 | 796 | 738 | 617 | 853 | 408 | 630 | -5 | 228 | 508 |
| Depreciation & amort. | 127 | -177 | -233 | -258 | -252 | -127 | -139 | -152 | -174 | -190 | -154 | -125 | -99 | -108 |
| EBIT | 376 | -308 | 359 | 153 | 330 | 669 | 599 | 465 | 679 | 219 | 475 | -131 | 129 | 400 |
| Net financials | -21 | -18 | -27 | -16 | -12 | -8 | -3 | -5 | -7 | -5 | -7 | -0 | 6 | -5 |
| Profit before tax | 355 | -326 | 332 | 137 | 318 | 661 | 595 | 460 | 672 | 214 | 468 | -131 | 135 | 395 |
| Tax | 103 | -69 | 97 | 53 | 101 | 170 | 164 | 144 | 193 | 86 | 130 | 0 | 44 | 96 |
| Net profit | 252 | -257 | 236 | 84 | 217 | 491 | 431 | 316 | 479 | 128 | 339 | -131 | 91 | 299 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.506 | 1.011 | 1.388 | 1.426 | 1.596 | 2.030 | 2.002 | 2.186 | 2.572 | 1.296 | 1.656 | 1.612 | 1.493 | 1.517 |
| Equity | 43 | -214 | 22 | 106 | 323 | 711 | 1.036 | 1.244 | 1.312 | 827 | 1.051 | 803 | 794 | 789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.450 | 1.225 | 1.353 | 1.320 | 1.273 | 1.319 | 967 | 942 | 1.260 | 469 | 604 | 809 | 699 | 728 |
| Total debt | 1.450 | 1.225 | 1.353 | 1.320 | 1.273 | 1.319 | 967 | 942 | 1.260 | 469 | 604 | 809 | 699 | 728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
CB Management | Management | 2006 | — | — |
BM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prakke Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Cedric Boterman | Management | 0 companies |
| Bastiaan Maarten Prakke | Management | 0 companies |