| Revenue | DKK -10K | +2% |
| EBITDA | DKK -10K | -2% |
| Net profit | DKK 366K | +33% |
| Total assets | DKK 5,3M | +6% |
| Equity | DKK 5,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -20 | -11 | -11 | -11 | -15 | -10 | -9 | -9 | 11 | -23 | -10 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -11 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -169 | -128 | -244 | 211 | -15 | -10 | -9 | -9 | 11 | -23 | -10 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -169 | -128 | -244 | 211 | -15 | -10 | -9 | -9 | 11 | -23 | -10 | -10 | -10 |
| Net financials | 793 | 228 | 814 | 140 | 520 | 205 | -27 | 823 | -216 | 256 | -165 | 532 | 296 | 388 |
| Profit before tax | 769 | 91 | 686 | -104 | 731 | 190 | -37 | 814 | -225 | 266 | -188 | 522 | 286 | 378 |
| Tax | 51 | 39 | 30 | 72 | -28 | 20 | 3 | 0 | 7 | 10 | 2 | 12 | 11 | 13 |
| Net profit | 718 | 52 | 656 | -176 | 759 | 170 | -40 | 814 | -231 | 256 | -190 | 510 | 275 | 366 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.635 | 2.620 | 3.416 | 2.979 | 3.996 | 4.222 | 5.880 | 4.631 | 4.411 | 4.572 | 4.240 | 4.941 | 5.010 | 5.319 |
| Equity | — | 2.564 | 3.171 | 2.895 | 3.654 | 3.721 | 3.578 | 4.392 | 4.161 | 4.417 | 4.227 | 4.737 | 4.890 | 5.256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 56 | 245 | 83 | 341 | 501 | 2.302 | 239 | 250 | 155 | 14 | 204 | 120 | 64 |
| Total debt | 75 | 56 | 245 | 83 | 341 | 501 | 2.302 | 239 | 250 | 155 | 14 | 204 | 120 | 64 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|