| Revenue | DKK 415K | -85% |
| EBITDA | DKK -1,6M | -1091% |
| Net profit | DKK -1,1M | -987% |
| Total assets | DKK 5,9M | -23% |
| Equity | DKK 4,5M | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -18 | -6 | -22 | 129 | 1.062 | 1.154 | 1.672 | 2.827 | 4.377 | 2.122 | 2.749 | 415 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -39 | -556 | -1.871 | -1.984 | -2.585 | -2.048 |
| EBITDA | -10 | -9 | -6 | -22 | 129 | 1.062 | 1.154 | 1.633 | 2.270 | 2.506 | 138 | 165 | -1.633 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -10 | -11 | -26 | -66 | -114 | -95 | -0 | -0 |
| EBIT | -10 | -9 | -6 | -22 | 129 | 1.052 | 1.143 | 1.607 | 2.205 | 2.392 | 43 | 165 | -1.633 |
| Net financials | -1 | -1 | -1 | -1 | -1 | -2 | -21 | -33 | -65 | -111 | -57 | 0 | 194 |
| Profit before tax | -11 | -10 | -7 | -23 | 128 | 1.050 | 1.122 | 1.575 | 2.140 | 2.282 | -14 | 165 | -1.439 |
| Tax | -3 | 4 | 7 | -0 | 15 | 233 | 254 | 353 | 493 | 594 | 11 | 38 | -309 |
| Net profit | -8 | -14 | -14 | -23 | 113 | 817 | 868 | 1.222 | 1.647 | 1.687 | -25 | 127 | -1.130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 | 80 | 67 | 44 | 207 | 2.225 | 4.179 | 4.426 | 16.954 | 9.355 | 9.993 | 7.666 | 5.915 |
| Equity | 64 | 50 | 36 | 13 | 126 | 943 | 1.705 | 2.819 | 4.355 | 5.930 | 5.790 | 5.800 | 4.548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 30 | 30 | 31 | 81 | 1.282 | 2.474 | 1.607 | 12.598 | 3.426 | 4.203 | 1.866 | 967 |
| Total debt | 29 | 30 | 30 | 31 | 81 | 1.282 | 2.474 | 1.607 | 12.598 | 3.426 | 4.203 | 1.866 | 967 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kenn Klein Rasmussen | Founder | 0 companies |