| Revenue | DKK -8K | +26% |
| EBITDA | DKK -8K | -26% |
| Net profit | DKK -32K | -115% |
| Total assets | DKK 66K | -79% |
| Equity | DKK -590K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -51 | -37 | 901 | 199 | -1.660 | -1.879 | 2.302 | -101 | -41 | -7 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -183 | -41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -51 | -37 | 830 | 1.500 | -1.701 | -1.879 | 2.302 | -101 | -41 | -7 | -6 | -8 |
| Depreciation & amort. | -12 | -12 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -63 | -37 | 830 | 1.500 | -1.701 | -1.879 | 2.302 | -101 | -41 | -7 | -6 | -8 |
| Net financials | -33 | -41 | -36 | -805 | -959 | -326 | -22 | 7 | -17 | -12 | -15 | -24 | -24 |
| Profit before tax | -86 | -104 | -74 | 25 | 541 | -2.026 | -1.902 | 2.309 | -119 | -53 | -23 | -30 | -32 |
| Tax | -22 | 11 | 9 | 10 | 116 | 302 | -0 | -0 | -26 | -0 | -1 | -244 | -0 |
| Net profit | -64 | -115 | -83 | 15 | 425 | -2.328 | -1.902 | 2.309 | -93 | -53 | -22 | 214 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.583 | 1.569 | 26.016 | 35.981 | 31.826 | 1.009 | 411 | 220 | 127 | 100 | 106 | 317 | 66 |
| Equity | 75 | -40 | 877 | 892 | 1.316 | -1.012 | -2.914 | -605 | -697 | -751 | -772 | -558 | -590 |
| Long-term debt | 0 | 0 | 392 | 16.560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.508 | 1.609 | 24.748 | 18.529 | 30.510 | 2.021 | 3.325 | 825 | 824 | 850 | 879 | 876 | 656 |
| Total debt | 1.508 | 1.609 | 25.139 | 35.089 | 30.510 | 2.021 | 3.325 | 825 | 824 | 850 | 879 | 876 | 656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANSELUND HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Leisgaard Just | Management | 0 companies |
| Peter Leisgaard Just | Board of Directors | 0 companies |
| Søren Tonnesen | Board of Directors | 0 companies |
| Kirsa Just | Board of Directors | 0 companies |