| Revenue | DKK -98K | +76% |
| EBITDA | DKK -98K | -76% |
| Net profit | DKK -1,5M | -136% |
| Total assets | DKK 3,7M | -27% |
| Equity | DKK 1M | -59% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -131 | 225 | 293 | 271 | -85 | 425 | -82 | 3 | -32 | 36 | -37 | -56 | -98 |
| Staff expenses | -0 | -0 | -100 | -76 | -225 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -131 | 225 | 193 | 195 | -310 | 432 | -82 | 3 | -32 | 36 | -37 | -56 | -98 |
| Depreciation & amort. | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -39 | -0 |
| EBIT | -140 | 225 | 193 | 195 | -310 | 432 | -82 | 3 | -32 | 36 | -37 | -94 | -98 |
| Net financials | -17 | -15 | -11 | 23 | 9 | -11 | 1 | -744 | -227 | -589 | -1.281 | 4.002 | -1.380 |
| Profit before tax | -157 | 210 | 182 | 218 | -301 | 421 | -81 | -742 | -260 | -552 | -1.318 | 3.908 | -1.478 |
| Tax | -39 | 71 | 63 | 48 | -66 | 94 | -16 | 171 | -163 | -0 | -12 | -213 | -0 |
| Net profit | -119 | 139 | 119 | 170 | -235 | 327 | -65 | -913 | -97 | -552 | -1.306 | 4.121 | -1.478 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 554 | 618 | 1.259 | 1.606 | 1.097 | 1.561 | 2.197 | 4.006 | 3.936 | 6.300 | 5.086 | 5.009 | 3.669 |
| Equity | 3 | 142 | 1.061 | 1.231 | 996 | 1.323 | 1.258 | 344 | 248 | -305 | -1.611 | 2.510 | 1.032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 551 | 476 | 198 | 375 | 101 | 238 | 939 | 3.662 | 3.688 | 6.605 | 6.697 | 2.499 | 2.637 |
| Total debt | 551 | 476 | 198 | 375 | 101 | 238 | 939 | 3.662 | 3.688 | 6.605 | 6.697 | 2.499 | 2.637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANSELUND HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Leisgaard Just | Management | 0 companies |
| Peter Leisgaard Just | Board of Directors | 0 companies |
| Søren Tonnesen | Board of Directors | 0 companies |
| Kirsa Just | Board of Directors | 0 companies |