| Revenue | DKK 5,4M | -15% |
| EBITDA | DKK 2,4M | -41% |
| Net profit | DKK 2,1M | -37% |
| Total assets | DKK 14,6M | -2% |
| Equity | DKK 11,1M | -8% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.579 | 2.825 | 1.797 | 2.883 | 3.887 | 3.914 | 3.112 | 4.825 | 6.537 | 6.897 | 7.788 | 6.356 | 5.395 |
| Staff expenses | -1.495 | -1.440 | -1.315 | -1.366 | -1.256 | -1.688 | -1.701 | -1.878 | -2.124 | -2.412 | -2.924 | -2.242 | -2.969 |
| EBITDA | 84 | 1.384 | 482 | 1.517 | 2.631 | 2.226 | 1.411 | 2.947 | 4.413 | 4.485 | 4.864 | 4.114 | 2.426 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 84 | 1.384 | 482 | 1.517 | 2.631 | 2.226 | 1.411 | 2.947 | 4.413 | 4.485 | 4.864 | 4.114 | 2.426 |
| Net financials | -80 | 5 | 84 | 578 | 60 | -264 | 206 | 148 | -959 | 789 | 974 | 98 | 232 |
| Profit before tax | 4 | 1.389 | 567 | 2.095 | 2.690 | 1.962 | 1.617 | 3.095 | 3.454 | 5.274 | 5.839 | 4.212 | 2.658 |
| Tax | 2 | 372 | 158 | 456 | 604 | 432 | 361 | 685 | 774 | 1.168 | 1.295 | 935 | 587 |
| Net profit | 2 | 1.017 | 409 | 1.639 | 2.087 | 1.530 | 1.256 | 2.409 | 2.680 | 4.106 | 4.544 | 3.277 | 2.071 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.554 | 4.320 | 6.038 | 7.761 | 9.632 | 8.095 | 9.158 | 9.530 | 10.745 | 15.855 | 17.175 | 14.963 | 14.599 |
| Equity | 705 | 1.622 | 2.031 | 3.670 | 5.656 | 5.186 | 4.942 | 6.151 | 8.610 | 12.216 | 14.760 | 12.037 | 11.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 72 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.848 | 2.698 | 4.007 | 4.091 | 3.975 | 2.909 | 4.216 | 3.342 | 2.063 | 3.639 | 2.415 | 2.927 | 3.492 |
| Total debt | 2.848 | 2.698 | 4.007 | 4.091 | 3.975 | 2.909 | 4.216 | 3.378 | 2.135 | 3.639 | 2.415 | 2.927 | 3.492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Management | Management | 2006 | — | — |
MH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JoWin Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Winther | Management | 0 companies |
| Morten Hart Johansen | Management | 0 companies |