| Revenue | DKK -74K | +32% |
| EBITDA | DKK -74K | -32% |
| Net profit | DKK -68K | -100% |
| Total assets | DKK 25,3M | -57% |
| Equity | DKK 25M | -57% |
| Employees | — | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -45 | -51 | -98 | -51 | -50 | -49 | -51 | -54 | -56 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | -45 | -51 | -98 | -51 | -50 | -49 | -51 | -54 | -56 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -45 | -51 | -98 | -51 | -50 | -49 | -51 | -54 | -56 | -74 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.144 | 2.821 | 2.757 | 5.944 | 3.817 | 2.671 | 4.073 | 12.213 | 14.522 | -11 |
| Profit before tax | — | — | — | — | — | — | — | 3.099 | 2.770 | 2.658 | 5.893 | 3.767 | 2.622 | 4.022 | 12.159 | 14.466 | -85 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -14 | -27 | -15 | -16 | -16 | -17 | -14 | -12 | -16 |
| Net profit | — | — | — | — | — | — | — | 3.112 | 2.785 | 2.685 | 5.908 | 3.782 | 2.638 | 4.039 | 12.172 | 14.478 | -68 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.589 | 39.884 | 40.376 | 44.179 | 33.805 | 33.109 | 36.318 | 43.411 | 58.687 | 25.297 |
| Equity | — | — | — | — | — | — | — | 40.327 | 39.063 | 39.749 | 43.479 | 33.028 | 32.255 | 35.382 | 43.205 | 58.420 | 24.957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262 | 821 | 627 | 701 | 777 | 854 | 936 | 205 | 267 | 340 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262 | 821 | 627 | 701 | 777 | 854 | 936 | 205 | 267 | 340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Management | Management | 2023 | — | — |
TB Management | Management | 2022 | — | — |
LM Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
OF | Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DFDS A/S | Company | 100.0% | 100.0% | 2006 |
SELSKABET AF 2. JANUAR 2006 A/S | Company | 66.7% | 66.7% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Selina Ingrid Kristina Lindquist | Management | 0 companies |
| Tom Baymler Andersen | Management | 0 companies |
| Leif Midtgaard Pedersen | Management | 0 companies |
| Valdemar Warburg | Board of Directors | 0 companies |
| Niclas Göran Andersson | Chairman | 0 companies |
| Peder Gellert Pedersen | Board of Directors | 0 companies |
| Allan Bertelsen | Board of Directors | 0 companies |
| Jeppe Vestrup Skivild | Board of Directors | 0 companies |
| Mirza Sabanovic | Board of Directors | 0 companies |
| Ole Frie | Chairman | 0 companies |