| Revenue | DKK 384K | -3% |
| EBITDA | DKK 384K | -3% |
| Net profit | DKK 258K | -7% |
| Total assets | DKK 1,5M | -4% |
| Equity | DKK 892K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 420 | 420 | 392 | 406 | 401 | 403 | 405 | 399 | 392 | 394 | 397 | 384 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 212 | 366 | 392 | 406 | 401 | 403 | 405 | 399 | 392 | 394 | 397 | 384 |
| Depreciation & amort. | -0 | -0 | 27 | 27 | 27 | -17 | -17 | -17 | -17 | -17 | -17 | -17 |
| EBIT | 212 | 366 | 365 | 379 | 374 | 385 | 387 | 382 | 375 | 376 | 380 | 366 |
| Net financials | -23 | -17 | -13 | -15 | -13 | -11 | -19 | -24 | -19 | -18 | -23 | -35 |
| Profit before tax | 189 | 349 | 352 | 364 | 362 | 374 | 368 | 358 | 356 | 358 | 357 | 332 |
| Tax | 54 | 68 | 33 | 87 | 80 | 82 | 80 | 80 | 78 | 79 | 79 | 74 |
| Net profit | 134 | 281 | 319 | 277 | 282 | 292 | 288 | 279 | 278 | 279 | 278 | 258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.567 | 1.519 | 1.745 | 1.617 | 1.547 | 1.480 | 1.725 | 1.666 | 1.656 | 1.603 | 1.565 | 1.509 |
| Equity | — | 667 | 986 | 963 | 945 | 937 | 925 | 903 | 903 | 907 | 910 | 892 |
| Long-term debt | 1.344 | 1.249 | 529 | 480 | 432 | 383 | 334 | 282 | 232 | 181 | 132 | 81 |
| Short-term debt | 384 | 115 | 164 | 115 | 116 | 110 | 420 | 438 | 482 | 480 | 492 | 508 |
| Total debt | 1.728 | 1.364 | 693 | 594 | 548 | 493 | 754 | 720 | 714 | 661 | 624 | 588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2009 | — | — |
BV Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOBRU INVEST ApS | Company | 50.0% | 50.0% | 2006 |
BSA INVEST ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Sigurd Andersen | Management | 0 companies |
| Bruno Villadsen | Management | 0 companies |