| Revenue | DKK 0 | — |
| EBITDA | DKK -30K | -23% |
| Net profit | DKK 104K | +282% |
| Total assets | DKK 3,2M | -3% |
| Equity | DKK 2,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 102 | 173 | -10 | -38 | -82 | -181 | -195 | -75 | -40 | -58 | -51 | -24 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 102 | 173 | -10 | -38 | -82 | -181 | -195 | -75 | -40 | -58 | -51 | -24 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -606 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 102 | 173 | -10 | -644 | -82 | -181 | -195 | -75 | -40 | -58 | -51 | -24 | -30 |
| Net financials | -29 | 400 | 1.485 | 849 | 642 | 1.304 | -16 | -179 | -48 | -197 | -99 | -32 | 134 |
| Profit before tax | 73 | 573 | 1.475 | 205 | 560 | 1.123 | -211 | -254 | -88 | -255 | -150 | -57 | 104 |
| Tax | 26 | 43 | -5 | 95 | -19 | -29 | 1 | -79 | -2 | -0 | -0 | -0 | -0 |
| Net profit | 47 | 530 | 1.480 | 110 | 579 | 1.151 | -212 | -175 | -86 | -255 | -150 | -57 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 510 | 1.057 | 4.064 | 2.943 | 3.196 | 4.789 | 5.343 | 5.023 | 4.119 | 3.521 | 3.348 | 3.266 | 3.172 |
| Equity | 418 | 900 | 2.330 | 2.390 | 2.919 | 4.070 | 3.859 | 3.683 | 3.197 | 2.643 | 2.493 | 2.436 | 2.539 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 158 | 1.734 | 553 | 277 | 718 | 1.484 | 1.340 | 922 | 879 | 855 | 830 | 632 |
| Total debt | 92 | 158 | 1.734 | 553 | 277 | 718 | 1.484 | 1.340 | 922 | 879 | 855 | 830 | 632 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|