| Revenue | — | — |
| EBITDA | DKK -27K | +2% |
| Net profit | DKK 4,7M | +107% |
| Total assets | DKK 30,3M | +4% |
| Equity | DKK 19,5M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -29 | -27 | -27 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -29 | -27 | -27 | -27 |
| Net financials | 3.683 | 2.621 | 1.562 | 2.236 | 4.671 |
| Profit before tax | 3.644 | 2.592 | 1.535 | 2.209 | 4.644 |
| Tax | -271 | -86 | -42 | -74 | -89 |
| Net profit | 3.915 | 2.677 | 1.577 | 2.282 | 4.733 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 30.554 | 27.933 | 27.616 | 29.124 | 30.288 |
| Equity | 8.030 | 9.675 | 12.066 | 15.962 | 19.519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.524 | 18.257 | 15.550 | 13.162 | 10.769 |
| Total debt | 22.524 | 18.257 | 15.550 | 13.162 | 10.769 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LD Management | Management | 2016 – 2016 |
SL Management | Management | 2016 – 2016 |
LK Management | Management | 2006 – 2016 |
AT Management | Management | 2006 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Dyøe Madsen | Management | 0 companies |
| Søren Leon Dyøe Madsen | Management | 0 companies |
| Leif Kurt Dyøe Nielsen | Management | 0 companies |
| Adam Troels Bjerg | Management | 0 companies |