Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Original ApS
APS
Active
Advertising protection
CVR 29325138
Islevdalvej 190, 2610
Rødovre
Manufacture of furniture
·
NACE 3100
Est. 2006 · 20 years old
2 employees
www.originalinterior.dk
Monitor
Share
Denmark
/
Companies
/
Manufacture of furniture
/
Original ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
1M
2M
2M
0M
2020
2M
2021
1M
2022
1M
2023
2M
2024
EBITDA
DKK millions
1M
1M
0M
-1M
-1M
0M
2020
1M
+100%
2021
-1M
-200%
2022
0M
+100%
2023
1M
+100%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
279
2.193
614
966
2.018
Staff expenses
-718
-1.420
-1.472
-545
-1.205
EBITDA
-438
774
-858
422
813
Depreciation & amort.
-3
-149
-207
-244
-233
EBIT
-441
625
-1.065
178
580
Net financials
-47
-26
-57
-26
-17
Profit before tax
-489
599
-1.122
152
563
Tax
183
-151
-0
-0
-8
Net profit
-672
750
-1.122
152
571
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
513
3.127
1.329
1.166
1.532
Equity
-1.136
614
-509
-357
214
Long-term debt
1.140
1.158
0
0
0
Short-term debt
509
1.355
1.838
1.523
1.317
Total debt
1.650
2.513
1.838
1.523
1.317
Financial ratios
5-year trend
EBITDA margin (of gross profit)
40.3%
This company
2020
2024
Equity ratio
14.0%
This company
38.2%
Market median
-63% vs market
2020
2024
Return on equity
266.4%
This company
18.4%
Market median
+1348% vs market
2020
2024
Net profit margin (of gross profit)
28.3%
This company
2020
2024
Asset turnover (of gross profit)
1.32×
This company
2020
2024
Debt / equity
6.15×
This company
0.62×
Market median
-892% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on Original ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
