Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Original ApS
APS
Active
Advertising protection
CVR 29325138
Islevdalvej 190, 2610
Rødovre
Manufacture of furniture
·
NACE 3100
Est. 2006 · 20 years old
2 employees
www.originalinterior.dk
Monitor
Share
Denmark
/
Companies
/
Manufacture of furniture
/
Original ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
2M
2M
1M
1M
0M
2021: 2M
2M
2021
2022: 1M (-50% vs 2021)
1M
-50%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 2M (+100% vs 2023)
2M
+100%
2024
2025: 1M (-50% vs 2024)
1M
-50%
2025
EBITDA
DKK millions
2M
1M
0M
-1M
-2M
2021: 1M
1M
2021
2022: -1M (-200% vs 2021)
-1M
-200%
2022
2023: 0M (+100% vs 2022)
0M
+100%
2023
2024: 1M
1M
2024
2025: 0M (-100% vs 2024)
0M
-100%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
970
2.018
966
614
2.193
Staff expenses
-1.204
-1.205
-545
-1.472
-1.420
EBITDA
-234
813
422
-858
774
Depreciation & amort.
-233
-233
-244
-207
-149
EBIT
-467
580
178
-1.065
625
Net financials
-24
-17
-26
-57
-26
Profit before tax
-491
563
152
-1.122
599
Tax
-18
-8
-0
-0
-151
Net profit
-473
571
152
-1.122
750
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
699
1.532
1.166
1.329
3.127
Equity
-260
214
-357
-509
614
Long-term debt
0
0
0
0
1.158
Short-term debt
959
1.317
1.523
1.838
1.355
Total debt
959
1.317
1.523
1.838
2.513
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-24,2 %
This company
2021
2025
Equity ratio
-37,2 %
This company
38,2 %
Market median
This company
Market median
197% below market
2021
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2021
2025
Net profit margin (of gross profit)
-48,8 %
This company
2021
2025
Asset turnover (of gross profit)
1,39×
This company
2021
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Original ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
