| Revenue | DKK 101K | +14% |
| EBITDA | DKK -291K | -8% |
| Net profit | DKK -1,4M | -578% |
| Total assets | DKK 32,9M | +5% |
| Equity | DKK 21M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.560 | 1.560 | 1.560 | 1.560 | 1.560 | 1.560 | 1.560 | 1.560 | -1.252 | -77 | 71 | 421 | 89 | 101 |
| Staff expenses | -1.196 | -1.196 | -930 | -959 | -1.342 | -1.140 | -635 | -1.329 | -1.437 | -804 | -1.079 | -848 | -358 | -392 |
| EBITDA | -1.853 | -3.394 | -1.292 | -1.381 | -1.386 | -1.204 | -118 | -4.015 | -2.689 | -880 | -1.007 | -428 | -269 | -291 |
| Depreciation & amort. | -1.696 | -1.706 | -1.711 | -1.863 | -1.862 | -0 | -0 | -0 | -0 | -1.692 | -3.000 | -2.000 | -2.000 | -2.000 |
| EBIT | -3.549 | -5.099 | -3.003 | -3.244 | -3.248 | -1.204 | -118 | -4.015 | -2.689 | -2.573 | -4.007 | -2.428 | -2.269 | -2.291 |
| Net financials | -2.215 | -2.361 | -1.007 | -767 | -672 | -1.060 | -908 | -1.069 | -1.231 | -1.203 | 480 | 592 | 526 | 475 |
| Profit before tax | 1.453 | -7.460 | -4.010 | -4.011 | -3.920 | -2.263 | -1.026 | -5.084 | -3.920 | -3.776 | -3.527 | -1.836 | -1.743 | -1.815 |
| Tax | 3.609 | -969 | -1.360 | -922 | -862 | -500 | -224 | -455 | -822 | -0 | -0 | -0 | -1.530 | -371 |
| Net profit | -2.155 | -6.491 | -2.650 | -3.089 | -3.057 | -1.763 | -802 | -4.629 | -3.098 | -3.776 | -3.527 | -1.836 | -213 | -1.444 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.245 | 28.434 | 26.702 | 25.111 | 16.395 | 17.394 | 18.881 | 20.585 | 27.011 | 28.776 | 28.448 | 28.990 | 31.335 | 32.930 |
| Equity | -20.210 | 3.298 | 649 | -2.440 | -5.498 | -7.261 | -8.063 | -12.692 | -15.790 | -19.565 | 24.517 | 22.681 | 22.468 | 21.024 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48.456 | 22.495 | 22.796 | 24.703 | 19.907 | 23.169 | 25.682 | 32.455 | 42.801 | 48.341 | 3.932 | 6.309 | 8.859 | 11.227 |
| Total debt | 48.456 | 22.495 | 22.796 | 24.703 | 19.907 | 23.169 | 25.682 | 32.455 | 42.801 | 48.341 | 3.932 | 6.309 | 8.859 | 11.227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2020 | — | — |
OS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOMMANDOR. RØMØ A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hays Thøgersen | Management | 0 companies |
| Oluf Stenrøjl Kristensen | Management | 0 companies |