| Revenue | DKK -12K | +32% |
| EBITDA | DKK -12K | -32% |
| Net profit | DKK 85K | +134% |
| Total assets | DKK 3,1M | -25% |
| Equity | DKK 2,3M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -8 | -7 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -26 | -6 | -6 | -7 | -7 | -7 | -7 | 26 | 144 | 270 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -26 | -6 | -6 | -7 | -7 | -7 | -7 | 26 | 144 | 270 | -9 | -12 |
| Net financials | 6 | 119 | 58 | 120 | 70 | -227 | 69 | 156 | 623 | 510 | 278 | 274 | -21 |
| Profit before tax | 1 | -6 | -6 | -6 | -7 | -7 | -7 | 149 | 649 | 654 | 548 | 265 | -32 |
| Tax | -1 | -10 | -1 | -0 | -1 | 3 | -0 | -0 | 16 | 76 | 138 | 520 | -117 |
| Net profit | 2 | 103 | 53 | 114 | 64 | -237 | 62 | 149 | 633 | 578 | 410 | -254 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.232 | 1.342 | 1.185 | 1.292 | 1.244 | 995 | 1.296 | 1.449 | 2.133 | 2.637 | 3.059 | 4.133 | 3.109 |
| Equity | 1.213 | 1.219 | 1.175 | 1.189 | 1.152 | 812 | 1.215 | 1.364 | 1.997 | 2.462 | 2.757 | 2.385 | 2.348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 123 | 10 | 103 | 92 | 182 | 81 | 84 | 137 | 175 | 303 | 1.748 | 761 |
| Total debt | 20 | 123 | 10 | 103 | 92 | 182 | 81 | 84 | 137 | 175 | 303 | 1.748 | 761 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|