| Revenue | DKK -164K | -195% |
| EBITDA | DKK -164K | -2090% |
| Net profit | DKK -23K | -101% |
| Total assets | DKK 4,7M | -9% |
| Equity | DKK 4,7M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -14 | 120 | 204 | 93 | 129 | 60 | 71 | 331 | 173 | -164 |
| Staff expenses | -0 | -0 | -0 | -0 | -153 | -135 | -0 | -100 | -0 | -0 | -178 | -180 | -0 |
| EBITDA | -3 | -3 | -3 | -14 | -33 | -126 | 93 | 29 | 60 | 71 | 153 | -7 | -164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -16 | -16 | -18 | -5 | -5 | -5 |
| EBIT | -3 | -3 | -3 | -14 | -33 | -126 | 85 | 13 | 44 | 53 | 148 | -12 | -169 |
| Net financials | 301 | 528 | 284 | 41 | 151 | 137 | -151 | 323 | 228 | 347 | 357 | 2.020 | 126 |
| Profit before tax | 298 | 524 | 281 | 27 | 118 | 11 | -65 | 336 | 272 | 400 | 505 | 2.007 | -42 |
| Tax | 2 | 3 | 4 | 7 | 39 | -9 | -14 | 55 | 10 | 20 | 43 | 36 | -19 |
| Net profit | 296 | 521 | 277 | 19 | 79 | 20 | -51 | 282 | 263 | 379 | 462 | 1.971 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.700 | 3.152 | 3.331 | 3.349 | 3.377 | 3.203 | 3.430 | 3.303 | 3.573 | 3.853 | 4.278 | 5.172 | 4.696 |
| Equity | 2.599 | 3.022 | 3.199 | 3.117 | 3.196 | 3.112 | 2.955 | 3.129 | 3.280 | 3.547 | 3.894 | 4.805 | 4.660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 32 | 32 | 32 | 0 | 0 | 0 |
| Short-term debt | 102 | 131 | 132 | 232 | 181 | 91 | 443 | 122 | 261 | 274 | 380 | 364 | 35 |
| Total debt | 102 | 131 | 132 | 232 | 181 | 91 | 475 | 154 | 292 | 306 | 380 | 364 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|