| Revenue | DKK 3,3M | -23% |
| EBITDA | DKK -225K | -125% |
| Net profit | DKK -222K | -134% |
| Total assets | DKK 1,9M | -28% |
| Equity | DKK 990K | -18% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.325 | 3.746 | 4.457 | 4.162 | 3.239 | — | 3.974 | 3.639 | 3.679 | 3.668 | 3.091 | 4.275 | 3.312 |
| Staff expenses | -2.654 | -3.077 | -3.637 | -3.685 | -3.040 | -0 | -3.179 | -3.528 | -2.941 | -2.864 | -2.933 | -3.359 | -3.538 |
| EBITDA | 671 | 669 | 820 | 477 | 199 | 0 | 795 | 111 | 738 | 805 | 120 | 916 | -225 |
| Depreciation & amort. | 213 | -253 | -238 | -191 | -120 | -0 | -15 | -57 | -56 | -25 | -79 | -80 | -66 |
| EBIT | 458 | 416 | 582 | 286 | 80 | 0 | 780 | 54 | 682 | 780 | 41 | 836 | -291 |
| Net financials | -53 | -42 | -17 | -9 | -13 | 0 | 7 | 12 | 24 | 50 | 9 | 11 | 7 |
| Profit before tax | 404 | 373 | 564 | 277 | 67 | 0 | 787 | 66 | 706 | 830 | 50 | 848 | -283 |
| Tax | 104 | 95 | 153 | 78 | -19 | -0 | 174 | 15 | 142 | 196 | 11 | 187 | -62 |
| Net profit | 300 | 279 | 412 | 199 | 86 | 0 | 613 | 52 | 564 | 634 | 39 | 660 | -222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.294 | 2.535 | 2.130 | 1.823 | 1.244 | 0 | 2.292 | 3.146 | 3.400 | 2.885 | 2.141 | 2.626 | 1.881 |
| Equity | 880 | 859 | 993 | 781 | 567 | 0 | 913 | 964 | 1.529 | 1.163 | 552 | 1.212 | 990 |
| Long-term debt | 378 | 260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 910 | 1.299 | 1.002 | 902 | 580 | 0 | 1.340 | 2.147 | 1.729 | 1.524 | 1.422 | 1.215 | 753 |
| Total debt | 1.288 | 1.559 | 1.002 | 902 | 580 | 0 | 1.340 | 2.147 | 1.729 | 1.524 | 1.422 | 1.215 | 753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABH HOLDING ApS AF 2008 | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Møller Pedersen | Management | 0 companies |