| Revenue | DKK -459 | -100% |
| EBITDA | DKK -459 | -100% |
| Net profit | DKK 91K | -52% |
| Total assets | DKK 128K | +166% |
| Equity | DKK 115K | +379% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -87 | -47 | -25 | 145 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -87 | -47 | -25 | 145 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | -47 | -25 | 145 | -0 |
| Net financials | -1 | -19 | 206 | -0 | 135 |
| Profit before tax | -88 | -66 | 181 | 145 | 134 |
| Tax | 26 | -0 | -0 | -44 | 44 |
| Net profit | -114 | -66 | 181 | 189 | 91 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 73 | 8 | 8 | 48 | 128 |
| Equity | -280 | -346 | -165 | 24 | 115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 | 354 | 173 | 24 | 14 |
| Total debt | 353 | 354 | 173 | 24 | 14 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ST Management | Management | 2015 – 2018 |
MG Management | Management | 2017 – 2023 |
PC Management | Management | 2006 – 2015 |
JR Management | Management | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Thorsen | Management | 0 companies |
| Michael Gurskov Eskildsen | Management | 0 companies |
| Per Carsten Hansen | Management | 0 companies |
| Jeannette Randi Dannemann Eskildsen | Management | 0 companies |