| Revenue | DKK -200K | +5% |
| EBITDA | DKK -942K | -59% |
| Net profit | DKK -850K | -201% |
| Total assets | DKK 21,7M | -3% |
| Equity | DKK 18,2M | -9% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 110 | -249 | -150 | -190 | -200 |
| Staff expenses | -550 | -200 | -331 | -392 | -743 |
| EBITDA | -440 | -449 | -480 | -593 | -942 |
| Depreciation & amort. | -116 | -116 | -116 | -106 | -98 |
| EBIT | -556 | -565 | -596 | -699 | -1.040 |
| Net financials | 5.800 | -1.937 | 118 | 1.844 | 163 |
| Profit before tax | 4.919 | -2.501 | 894 | 1.145 | -877 |
| Tax | 1.023 | -566 | 154 | 300 | -27 |
| Net profit | 3.897 | -1.935 | 740 | 844 | -850 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.631 | 23.506 | 22.845 | 22.467 | 21.748 |
| Equity | 23.438 | 20.503 | 20.243 | 20.087 | 18.237 |
| Long-term debt | 980 | 0 | 0 | 54 | 0 |
| Short-term debt | 1.174 | 3.003 | 2.602 | 2.299 | 3.511 |
| Total debt | 2.154 | 3.003 | 2.602 | 2.353 | 3.511 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Stephan Dickmann Erlandsen | Board of Directors | 0 companies |
| Jørgen Holm | Board of Directors | 0 companies |
| Janne Overgård Erlandsen | Board of Directors | 0 companies |