| Revenue | DKK 311K | +4% |
| EBITDA | DKK 244K | -4% |
| Net profit | DKK 78K | -94% |
| Total assets | DKK 15,2M | +9% |
| Equity | DKK 8,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -338 | 499 | -516 | 565 | -132 | 230 | 141 | 700 | 708 | 430 | 291 | 301 | 311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | 463 | -466 | 472 | -203 | 190 | 111 | 646 | 657 | 389 | 254 | 254 | 244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | 463 | -466 | 472 | -203 | 190 | 111 | 646 | 657 | 389 | 254 | 254 | 244 |
| Net financials | -1.900 | -1.367 | -706 | 2.257 | 17 | 4.242 | -16 | -35 | 511 | 786 | 1.911 | 1.292 | -236 |
| Profit before tax | -1.942 | -904 | 240 | 2.729 | -186 | 4.432 | 95 | 611 | 1.169 | 1.175 | 2.165 | 1.546 | 8 |
| Tax | -275 | 109 | 46 | 52 | -92 | 449 | -0 | -0 | -0 | -0 | -0 | 340 | -69 |
| Net profit | -1.666 | -1.012 | 194 | 2.677 | -94 | 3.983 | 95 | 611 | 1.169 | 1.175 | 2.165 | 1.207 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.270 | 10.482 | 10.209 | 11.599 | 2.741 | 5.563 | 8.906 | 9.439 | 10.124 | 11.405 | 11.926 | 13.952 | 15.225 |
| Equity | -2.543 | -3.556 | -3.750 | -1.073 | -1.168 | 2.815 | 2.858 | 3.414 | 4.528 | 5.646 | 7.754 | 8.902 | 8.918 |
| Long-term debt | 13.570 | 12.924 | 5.254 | 336 | 0 | 0 | 3.369 | 3.369 | 3.360 | 3.387 | 3.410 | 3.429 | 5.630 |
| Short-term debt | 1.244 | 1.113 | 8.705 | 12.336 | 3.909 | 2.748 | 2.679 | 2.656 | 2.236 | 2.372 | 762 | 1.620 | 676 |
| Total debt | 14.813 | 14.037 | 13.959 | 12.672 | 3.909 | 2.748 | 6.048 | 6.025 | 5.596 | 5.759 | 4.172 | 5.050 | 6.307 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|