| Revenue | DKK -30K | +325% |
| EBITDA | DKK -30K | -325% |
| Net profit | DKK 319K | -30% |
| Total assets | DKK 894K | -34% |
| Equity | DKK 880K | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | -2 | 42 | -24 | -24 | 5 | 13 | -2 | -5 | -7 | -6 | -7 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 56 | -2 | 42 | -24 | -24 | 5 | 24 | -2 | -5 | -7 | -6 | -7 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 56 | -2 | 42 | -24 | -24 | 5 | 24 | -2 | -5 | -7 | -6 | -7 | -30 |
| Net financials | 42 | 10 | 63 | 9 | 91 | 67 | 114 | 218 | 273 | 209 | 184 | 464 | 353 |
| Profit before tax | — | 7 | 105 | -15 | 66 | 71 | 138 | 216 | 268 | 202 | 178 | 457 | 323 |
| Tax | 3 | -0 | 9 | -0 | -0 | -0 | -0 | 1 | -3 | 3 | -0 | 3 | 4 |
| Net profit | 95 | 7 | 96 | -15 | 66 | 71 | 138 | 215 | 271 | 199 | 178 | 454 | 319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 172 | 143 | 281 | 210 | 282 | 355 | 497 | 812 | 902 | 1.197 | 1.226 | 1.355 | 894 |
| Equity | — | -200 | -104 | -119 | -53 | 18 | 157 | 372 | 513 | 712 | 890 | 1.345 | 880 |
| Long-term debt | 350 | 337 | 314 | 314 | 314 | 314 | 314 | 314 | 314 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 6 | 71 | 15 | 21 | 22 | 26 | 126 | 75 | 485 | 336 | 10 | 14 |
| Total debt | 379 | 343 | 385 | 329 | 335 | 337 | 340 | 440 | 389 | 485 | 336 | 10 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
RM Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Rubin Many Lercke | Audit | 0 companies |