| Revenue | DKK -4K | — |
| EBITDA | DKK -4K | -102% |
| Net profit | DKK 139K | -52% |
| Total assets | DKK 733K | +5% |
| Equity | DKK 727K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 1 | -2 | -2 | 92 | 67 | — | — | — | — | — | — | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 1 | -2 | -2 | 90 | 67 | 119 | 85 | 97 | 207 | 170 | 291 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 1 | -2 | -2 | 90 | 67 | 119 | 85 | 97 | 207 | 170 | 291 | -4 |
| Net financials | 45 | 10 | 64 | 8 | -1 | -0 | 120 | 86 | 101 | 210 | 174 | 295 | 144 |
| Profit before tax | — | 11 | 62 | 6 | 89 | 66 | 118 | 84 | 96 | 206 | 168 | 290 | 139 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 41 | 11 | 62 | 6 | 89 | 66 | 118 | 84 | 96 | 206 | 168 | 290 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 214 | 224 | 314 | 295 | 384 | 348 | 360 | 344 | 331 | 438 | 508 | 698 | 733 |
| Equity | — | 222 | 284 | 290 | 379 | 342 | 354 | 337 | 323 | 429 | 497 | 687 | 727 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 3 | 30 | 5 | 5 | 6 | 6 | 7 | 8 | 9 | 11 | 11 | 6 |
| Total debt | 4 | 3 | 30 | 5 | 5 | 6 | 6 | 7 | 8 | 9 | 11 | 11 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
RM Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Rubin Many Lercke | Audit | 0 companies |