| Revenue | DKK -9K | +92% |
| EBITDA | DKK -9K | -92% |
| Net profit | DKK 243K | -22% |
| Total assets | DKK 1,7M | +16% |
| Equity | DKK 1,6M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -4 | -5 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -4 | -5 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -4 | -5 | -9 |
| Net financials | 61 | 23 | 71 | 48 | 98 | 135 | 38 | 197 | 135 | 407 | -13 | 319 | 281 |
| Profit before tax | — | 23 | 69 | 46 | 96 | 133 | 36 | 195 | 133 | 404 | -17 | 314 | 271 |
| Tax | 3 | 3 | 1 | 9 | 1 | 15 | -18 | 24 | 25 | 43 | -42 | 4 | 29 |
| Net profit | 55 | 20 | 68 | 37 | 95 | 118 | 54 | 171 | 108 | 361 | 25 | 310 | 243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 256 | 275 | 372 | 393 | 490 | 525 | 579 | 756 | 873 | 1.246 | 1.277 | 1.471 | 1.709 |
| Equity | — | 246 | 315 | 352 | 447 | 495 | 549 | 720 | 828 | 1.189 | 1.214 | 1.406 | 1.649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 29 | 57 | 41 | 43 | 30 | 30 | 36 | 45 | 57 | 63 | 65 | 61 |
| Total debt | 30 | 29 | 57 | 41 | 43 | 30 | 30 | 36 | 45 | 57 | 63 | 65 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
RM Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Rubin Many Lercke | Audit | 0 companies |