| Revenue | — | — |
| EBITDA | DKK -18K | -3% |
| Net profit | DKK -116K | +19% |
| Total assets | DKK 99K | -14% |
| Equity | DKK -4,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 344 | -28 | 73 | — | -27 | -21 | -24 | -18 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 344 | -114 | 73 | 26 | -65 | -192 | -92 | -18 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 344 | -114 | 73 | 26 | -65 | -192 | -92 | -18 | -18 |
| Net financials | -360 | -249 | 621 | -165 | -932 | -74 | -108 | -127 | -98 |
| Profit before tax | -16 | -364 | 695 | -139 | -997 | -266 | -200 | -144 | -116 |
| Tax | -0 | -48 | -64 | -45 | -33 | -36 | -0 | -0 | -0 |
| Net profit | -16 | -315 | 759 | -93 | -964 | -230 | -200 | -144 | -116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.972 | 1.366 | 2.118 | 1.871 | 798 | 404 | 116 | 115 | 99 |
| Equity | -2.891 | -3.207 | -2.448 | -2.541 | -3.505 | -3.736 | -3.935 | -4.080 | -4.196 |
| Long-term debt | 644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.220 | 4.573 | 4.567 | 4.412 | 4.303 | 4.139 | 4.051 | 4.195 | 4.295 |
| Total debt | 8.863 | 4.573 | 4.567 | 4.412 | 4.303 | 4.139 | 4.051 | 4.195 | 4.295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2006 | — | — |
TK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IMPO TRADING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Rønje | Management | 0 companies |
| Thomas Knudsen | Management | 0 companies |