| Revenue | DKK 159K | -54% |
| EBITDA | DKK -181K | +23% |
| Net profit | DKK -187K | +3% |
| Total assets | DKK 628K | -42% |
| Equity | DKK 327K | -36% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.787 | 1.327 | 1.002 | 782 | 392 | 453 | 755 | 720 | 307 | 938 | 1.032 | 343 | 159 |
| Staff expenses | -1.575 | -1.544 | -1.222 | -1.164 | -366 | -614 | -882 | -720 | -480 | -481 | -996 | -578 | -340 |
| EBITDA | 234 | -208 | -220 | -459 | 26 | -161 | -128 | 0 | -174 | 456 | 36 | -234 | -181 |
| Depreciation & amort. | -97 | 5 | -43 | -38 | -38 | -30 | -49 | -45 | -53 | -48 | -41 | -54 | -56 |
| EBIT | 137 | -212 | -263 | -497 | -12 | -191 | -176 | -45 | -227 | 408 | -5 | -289 | -237 |
| Net financials | 17 | -6 | 0 | 33 | -10 | -55 | -101 | -28 | -20 | -9 | 29 | 27 | -1 |
| Profit before tax | 146 | -219 | -263 | -463 | -22 | -247 | -278 | -73 | -246 | 399 | 24 | -261 | -238 |
| Tax | 38 | 2 | 5 | 17 | 9 | -59 | -62 | -42 | -59 | 47 | 55 | -68 | -52 |
| Net profit | 108 | -220 | -267 | -480 | -31 | -188 | -215 | -31 | -188 | 352 | -31 | -193 | -187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 803 | 385 | 257 | 127 | 462 | 642 | 589 | 709 | 620 | 1.409 | 1.422 | 1.077 | 628 |
| Equity | 506 | 186 | -82 | -562 | -592 | -780 | 205 | 174 | 386 | 738 | 707 | 513 | 327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 297 | 199 | 338 | 689 | 1.054 | 1.420 | 382 | 526 | 233 | 671 | 715 | 563 | 301 |
| Total debt | 297 | 199 | 338 | 689 | 1.054 | 1.420 | 382 | 526 | 233 | 671 | 715 | 563 | 301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Management | Management | 2021 | — | — |
JS Management | Management | 2017 | — | — |
RB Management | Management | 2017 | — | — |
CL Management | Management | 2023 | — | — |
MH Management | Management | 2016 | — | — |
AØ Founder | Founder | 2006 | — | — |
TL Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 100.0% | 100.0% | 2019 |
AM-HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
BAR GRUPPEN A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Jesper Schaltz | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Michael Halborg-Bendtsen | Management | 0 companies |
| Allan Østergaard Mortensen | Founder | 0 companies |
| Ticho Lionel Cassius Nielsen | Management | 0 companies |
| Jens Refsing Andersen | Board of Directors | 0 companies |