| Revenue | DKK -218K | +16% |
| EBITDA | DKK -218K | -16% |
| Net profit | DKK 957K | -14% |
| Total assets | DKK 24,6M | +4% |
| Equity | DKK 24,4M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -147 | -176 | -178 | -166 | -158 | -144 | -137 | -107 | -156 | -156 | -131 | -168 | -188 | -218 |
| Staff expenses | -0 | -0 | -0 | -200 | -200 | -200 | -190 | -112 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -147 | -176 | -178 | -366 | -358 | -344 | -327 | -219 | -150 | -156 | -131 | -168 | -188 | -218 |
| Depreciation & amort. | -50 | -50 | -50 | -50 | -50 | -50 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -197 | -226 | -228 | -416 | -408 | -394 | -342 | -219 | -150 | -156 | -131 | -168 | -188 | -218 |
| Net financials | 2.335 | 2.147 | 1.822 | 924 | 1.249 | 2.358 | -1.287 | 3.794 | 1.243 | 4.845 | -795 | 2.796 | 1.621 | 1.460 |
| Profit before tax | 2.138 | 1.921 | 1.593 | 508 | 841 | 1.964 | -1.629 | 3.575 | 1.093 | 4.689 | -925 | 2.628 | 1.433 | 1.243 |
| Tax | 554 | 495 | 430 | 115 | 181 | 437 | -359 | 797 | 243 | 1.017 | -186 | 588 | 321 | 285 |
| Net profit | 1.584 | 1.426 | 1.163 | 393 | 660 | 1.527 | -1.270 | 2.778 | 850 | 3.673 | -739 | 2.040 | 1.112 | 957 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.360 | 20.613 | 21.288 | 21.068 | 21.023 | 21.504 | 20.141 | 22.436 | 22.489 | 25.838 | 22.590 | 23.641 | 23.616 | 24.591 |
| Equity | 19.191 | 20.520 | 21.183 | 20.876 | 20.936 | 21.438 | 19.918 | 22.195 | 22.445 | 25.378 | 22.440 | 23.430 | 23.417 | 24.374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 59 | 79 | 175 | 80 | 64 | 224 | 240 | 44 | 459 | 150 | 211 | 199 | 216 |
| Total debt | 129 | 59 | 79 | 175 | 80 | 64 | 224 | 240 | 44 | 459 | 150 | 211 | 199 | 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JK Management | Management | 2023 | — | — |
IB Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Erik Anders Andersen | Chief Executive Officer | 0 companies |
| Jens Kofoed | Management | 0 companies |
| Inger Buchholtz Kofoed | Founder | 0 companies |