| Revenue | DKK -200K | +87% |
| EBITDA | DKK -200K | -87% |
| Net profit | DKK 72M | +5% |
| Total assets | DKK 392,5M | +18% |
| Equity | DKK 391,7M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -75 | — | -18 | -11 | -10 | -11 | -34 | -12 | -11 | -24 | -75 | -120 | -107 | -200 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | -31 | -18 | -11 | -10 | -11 | -34 | -12 | -11 | -24 | -75 | -120 | -107 | -200 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -31 | -18 | -11 | -10 | -11 | -34 | -12 | -11 | -24 | -75 | -120 | -107 | -200 |
| Net financials | 729 | 1.434 | 2.585 | 17.785 | 8.376 | 11.746 | 13.987 | 13.983 | 29.335 | 36.543 | 132.879 | 48.353 | 69.229 | 72.151 |
| Profit before tax | 654 | 1.403 | 2.567 | 17.774 | 8.365 | 11.736 | 13.953 | 13.972 | 29.324 | 36.519 | 132.804 | 48.233 | 69.122 | 71.950 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -122 | 89 | 46 | 66 | 648 | -24 |
| Net profit | 654 | 1.403 | 2.567 | 17.774 | 8.365 | 11.736 | 13.953 | 13.972 | 29.446 | 36.430 | 132.758 | 48.168 | 68.473 | 71.974 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.176 | 13.023 | 13.788 | 29.604 | 34.964 | 44.653 | 57.407 | 70.179 | 97.624 | 123.555 | 243.909 | 275.187 | 332.324 | 392.501 |
| Equity | 8.071 | 8.574 | 10.221 | 27.995 | 34.960 | 44.648 | 57.401 | 70.172 | 97.618 | 123.548 | 236.050 | 272.218 | 328.691 | 391.665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.106 | 4.449 | 3.567 | 1.610 | 4 | 5 | 6 | 7 | 6 | 8 | 7.859 | 2.969 | 3.633 | 836 |
| Total debt | 5.106 | 4.449 | 3.567 | 1.610 | 4 | 5 | 6 | 7 | 6 | 8 | 7.859 | 2.969 | 3.633 | 836 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|