| Revenue | DKK -76K | +93% |
| EBITDA | DKK -76K | -93% |
| Net profit | DKK 10,4M | -68% |
| Total assets | DKK 106,7M | +10% |
| Equity | DKK 106,6M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | — | -4 | -4 | -4 | -5 | -6 | -7 | -11 | -17 | -17 | -35 | -39 | -76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -7 | -11 | -17 | -17 | -35 | -39 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -7 | -11 | -17 | -17 | -35 | -39 | -76 |
| Net financials | 720 | 1.168 | 1.985 | 9.277 | 4.771 | 4.338 | 9.492 | 7.235 | 9.833 | 4.072 | -2.745 | 8.879 | 33.695 | 10.622 |
| Profit before tax | 659 | 1.164 | 1.981 | 9.273 | 4.767 | 4.333 | 9.486 | 7.228 | 9.823 | 4.056 | -2.762 | 8.844 | 33.656 | 10.547 |
| Tax | 13 | 21 | 30 | 39 | 47 | 58 | 104 | 85 | 73 | 770 | 24 | 12 | 1.454 | 129 |
| Net profit | 646 | 1.143 | 1.951 | 9.234 | 4.720 | 4.275 | 9.382 | 7.142 | 9.750 | 3.286 | -2.786 | 8.831 | 32.202 | 10.417 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.219 | 12.312 | 14.233 | 23.436 | 28.154 | 32.410 | 41.686 | 48.803 | 55.038 | 58.765 | 55.634 | 64.134 | 96.956 | 106.654 |
| Equity | 11.215 | 12.308 | 14.209 | 23.394 | 28.064 | 32.288 | 41.619 | 48.709 | 54.959 | 58.189 | 55.347 | 64.121 | 96.264 | 106.621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 24 | 43 | 90 | 122 | 67 | 94 | 79 | 576 | 287 | 13 | 692 | 33 |
| Total debt | 4 | 4 | 24 | 43 | 90 | 122 | 67 | 94 | 79 | 576 | 287 | 13 | 692 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|