| Revenue | DKK 162K | +138% |
| EBITDA | DKK 162K | +113% |
| Net profit | DKK 89K | +832% |
| Total assets | DKK 10K | -92% |
| Equity | DKK -534K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 472 | 612 | 388 | 138 | 68 | 162 |
| Staff expenses | -734 | -608 | -491 | -204 | -8 | -0 |
| EBITDA | -263 | 24 | -103 | -66 | 76 | 162 |
| Depreciation & amort. | -57 | 10 | -24 | -39 | -0 | -0 |
| EBIT | -319 | 14 | -127 | -105 | 76 | 162 |
| Net financials | -114 | -175 | -92 | -129 | -38 | -23 |
| Profit before tax | -433 | -161 | -219 | -234 | 38 | 139 |
| Tax | -108 | -8 | -0 | 69 | 50 | 50 |
| Net profit | -325 | -153 | -219 | -304 | -12 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.834 | 2.592 | 1.729 | 1.208 | 126 | 10 |
| Equity | 64 | -89 | -307 | -611 | -623 | -534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.770 | 2.680 | 2.036 | 1.819 | 749 | 544 |
| Total debt | 2.770 | 2.680 | 2.036 | 1.819 | 749 | 544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHRØDER HOLDING ODENSE ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Schrøder Hansen | Management | 0 companies |
| Jimmi Schneider Weise Hellum | Board of Directors | 0 companies |
| Jens Østerby | Board of Directors | 0 companies |
| Majse Karina Hansen | Board of Directors | 0 companies |
| Lars Schrøder Hansen | Board of Directors | 0 companies |
| Ole Bang Jensen | Board of Directors | 0 companies |
| Lisette Hansen | Board of Directors | 0 companies |