| Revenue | DKK 699K | -19% |
| EBITDA | DKK 699K | +7% |
| Net profit | DKK 286K | +13% |
| Total assets | DKK 6,4M | -2% |
| Equity | DKK 2,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 796 | 809 | 820 | 746 | 733 | 737 | 744 | 771 | 789 | 735 | 801 | 861 | 699 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 595 | 596 | 663 | 579 | 511 | 576 | 547 | 617 | 609 | 585 | 605 | 653 | 699 |
| Depreciation & amort. | -236 | -236 | -1.668 | -201 | -201 | -201 | -201 | -201 | -201 | -201 | -201 | -201 | -201 |
| EBIT | 359 | 360 | -1.005 | 379 | 311 | 376 | 346 | 417 | 408 | 384 | 404 | 452 | 498 |
| Net financials | -793 | -778 | -661 | -569 | -177 | -163 | -143 | -102 | -83 | -65 | -70 | -200 | -213 |
| Profit before tax | -434 | -418 | -1.666 | -190 | 133 | 213 | 204 | 315 | 325 | 319 | 334 | 252 | 286 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -434 | -418 | -1.666 | -190 | 133 | 213 | 204 | 315 | 325 | 319 | 334 | 252 | 286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.904 | 12.254 | 10.064 | 9.387 | 8.132 | 7.738 | 7.474 | 7.323 | 7.226 | 7.020 | 6.789 | 6.462 | 6.356 |
| Equity | 2.967 | 2.549 | 883 | 692 | 826 | 1.038 | 1.242 | 1.557 | 1.881 | 2.201 | 2.332 | 2.177 | 2.288 |
| Long-term debt | 9.015 | 8.697 | 8.302 | 3.449 | 6.360 | 5.868 | 5.371 | 4.837 | 4.375 | 4.069 | 3.789 | 3.621 | 3.388 |
| Short-term debt | 921 | 1.008 | 878 | 5.245 | 947 | 831 | 861 | 929 | 970 | 751 | 667 | 665 | 679 |
| Total debt | 9.936 | 9.705 | 9.181 | 8.694 | 7.307 | 6.699 | 6.232 | 5.766 | 5.345 | 4.819 | 4.457 | 4.285 | 4.067 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 15.0% | 15.0% | 2006 | |
| Individual | 15.0% | 15.0% | 2006 | |
| Individual | 15.0% | 15.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Bent Hansen | Board of Directors | 0 companies |
| Anders Høegh-Guldberg | Chairman | 0 companies |
| Lone Hansen | Board of Directors | 0 companies |
| Karsten Lind | Board of Directors | 0 companies |