| Revenue | DKK 1,4M | +0% |
| EBITDA | DKK -106K | -327% |
| Net profit | DKK -101K | -155% |
| Total assets | DKK 1,4M | +48% |
| Equity | DKK 155K | -39% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.030 | 1.055 | 615 | 773 | 633 | 1.240 | 1.214 | 530 | 1.173 | 1.442 | 1.442 |
| Staff expenses | -1.260 | -1.026 | -835 | -567 | -595 | -947 | -1.031 | -623 | -971 | -1.467 | -1.548 |
| EBITDA | 133 | 29 | -220 | 206 | 38 | 294 | 183 | -93 | 202 | -25 | -106 |
| Depreciation & amort. | -95 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -0 | -0 |
| EBIT | 38 | 14 | -235 | 191 | 23 | 279 | 168 | -108 | 187 | -25 | -106 |
| Net financials | -33 | -22 | -19 | -20 | -21 | -19 | -13 | -16 | -19 | -20 | -23 |
| Profit before tax | 5 | -8 | -255 | 171 | 2 | 260 | 155 | -124 | 168 | -45 | -130 |
| Tax | -0 | -0 | -70 | 50 | -0 | 60 | 34 | -27 | 31 | -5 | -29 |
| Net profit | 5 | -8 | -185 | 121 | 2 | 200 | 121 | -97 | 137 | -40 | -101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.176 | 1.131 | 1.152 | 1.210 | 1.043 | 971 | 1.072 | 1.041 | 1.012 | 966 | 1.428 |
| Equity | 6 | -2 | -186 | -66 | -64 | 136 | 256 | 159 | 296 | 256 | 155 |
| Long-term debt | 0 | 0 | 0 | 0 | 125 | 125 | 125 | 125 | 125 | 125 | 125 |
| Short-term debt | 1.200 | 1.163 | 1.439 | 1.326 | 1.032 | 700 | 647 | 740 | 543 | 542 | 1.134 |
| Total debt | 1.200 | 1.163 | 1.439 | 1.326 | 1.157 | 825 | 772 | 865 | 668 | 667 | 1.259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2006 | — | — |
HS Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDREAS NATHAN HOLDING ApS | Company | 0.0% | 25.0% | 2007 |
HOBBS HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Stewart Hobbs | Management | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |