| Revenue | DKK -118K | +6% |
| EBITDA | DKK -261K | -136% |
| Net profit | DKK -262K | -118% |
| Total assets | DKK 79K | -58% |
| Equity | DKK -120K | -184% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | 14 | -194 | 191 | 1.081 | -98 | -111 | -118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 73 | 14 | -194 | 191 | -16 | -98 | -111 | -261 |
| Depreciation & amort. | -32 | -34 | -0 | -0 | -9 | -9 | -9 | -1 |
| EBIT | 41 | -21 | -194 | 191 | -25 | -108 | -120 | -262 |
| Net financials | -0 | -2 | -1 | -4 | -1 | -1 | -1 | -1 |
| Profit before tax | 41 | -22 | -195 | 188 | -26 | -109 | -121 | -262 |
| Tax | 10 | -5 | -46 | 44 | -6 | 11 | -0 | -0 |
| Net profit | 31 | -17 | -149 | 143 | -20 | -119 | -121 | -262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 503 | 492 | 443 | 498 | 564 | 374 | 186 | 79 |
| Equity | 425 | 409 | 259 | 402 | 382 | 263 | 142 | -120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 83 | 184 | 96 | 182 | 111 | 44 | 199 |
| Total debt | 75 | 83 | 184 | 96 | 182 | 111 | 44 | 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
FY Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Thrue Fossing | Chief Executive Officer | 0 companies |
| Fatma Yandim | Unofficial title | 0 companies |