| Revenue | DKK 176K | +145% |
| EBITDA | DKK 176K | +145% |
| Net profit | DKK 27K | +150% |
| Total assets | DKK 2,2M | +0% |
| Equity | DKK 1,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 53 | 46 | 242 | 120 | 189 | 180 | 200 | 117 | 186 | 186 | 167 | 72 | 176 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 77 | 53 | 46 | 168 | 5 | 110 | 110 | 121 | 117 | 186 | 186 | 167 | 72 | 176 |
| Depreciation & amort. | -162 | -162 | -176 | -139 | -123 | -123 | -123 | -124 | -126 | -129 | -133 | -146 | -126 | -124 |
| EBIT | -84 | -109 | -129 | 28 | -118 | -13 | -13 | -2 | -8 | 56 | 52 | 21 | -54 | 52 |
| Net financials | -51 | -37 | -32 | -51 | -50 | -40 | -25 | -23 | -11 | 2 | -5 | 3 | -15 | -17 |
| Profit before tax | -135 | -146 | -162 | -23 | -168 | -53 | -38 | -26 | -34 | 43 | 47 | 24 | -69 | 34 |
| Tax | -34 | -89 | -36 | -5 | -13 | -5 | -14 | -7 | -8 | 10 | 10 | 5 | -15 | 8 |
| Net profit | -102 | -57 | -126 | -18 | -155 | -48 | -25 | -19 | -27 | 34 | 37 | 19 | -53 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.687 | 3.536 | 3.372 | 3.240 | 3.214 | 3.162 | 3.211 | 3.094 | 3.005 | 2.887 | 2.647 | 2.324 | 2.245 | 2.235 |
| Equity | 2.053 | 1.996 | 1.870 | 1.852 | 1.697 | 1.648 | 1.624 | 1.605 | 1.578 | 1.612 | 1.649 | 1.276 | 1.222 | 1.249 |
| Long-term debt | 240 | 225 | 209 | 193 | 175 | 566 | 501 | 438 | 627 | 563 | 498 | 433 | 367 | 301 |
| Short-term debt | 921 | 930 | 945 | 852 | 959 | 552 | 705 | 679 | 439 | 364 | 162 | 293 | 345 | 386 |
| Total debt | 1.160 | 1.156 | 1.154 | 1.045 | 1.134 | 1.118 | 1.206 | 1.117 | 1.066 | 927 | 660 | 725 | 712 | 687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TIMBER HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Damgaard | Management | 0 companies |
| Susanne Elisabet Linder Damgaard | Board of Directors | 0 companies |