| Revenue | DKK 16K | -95% |
| EBITDA | DKK -189K | -214% |
| Net profit | DKK 66K | -62% |
| Total assets | DKK 2,4M | -3% |
| Equity | DKK 2,3M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -9 | -18 | -1 | -25 | -42 | -39 | 301 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -43 | -361 | -204 |
| EBITDA | -8 | -11 | -9 | -9 | -15 | -9 | -18 | -1 | -25 | -42 | -82 | -60 | -189 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -9 | -9 | -15 | -9 | -18 | -1 | -25 | -42 | -82 | -60 | -189 |
| Net financials | 324 | 116 | 131 | 580 | 309 | 117 | 420 | 695 | 162 | 95 | 124 | 232 | 255 |
| Profit before tax | 316 | 106 | 122 | 572 | 293 | 108 | 403 | 694 | 137 | 53 | 42 | 172 | 66 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 316 | 106 | 122 | 572 | 293 | 108 | 403 | 694 | 137 | 53 | 42 | 172 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 802 | 1.032 | 1.158 | 1.756 | 1.813 | 1.808 | 2.189 | 2.707 | 2.799 | 2.757 | 2.381 | 2.505 | 2.423 |
| Equity | 602 | 708 | 829 | 1.401 | 1.694 | 1.698 | 1.995 | 2.581 | 2.608 | 2.548 | 2.340 | 2.395 | 2.339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 324 | 329 | 355 | 119 | 109 | 194 | 126 | 191 | 208 | 41 | 110 | 84 |
| Total debt | 200 | 324 | 329 | 355 | 119 | 109 | 194 | 126 | 191 | 208 | 41 | 110 | 84 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|